Buget INA, 2021 / buget iulie.xlsx

116 =+T116+U116+V116+W116 0 10 0 0 =+(T116+U116+V116)*10% =+W116*10% =+X116+Y116 0 L117 08 Poştă, telecomunicaţii, radio, tv, internet 20,01,08 I =K117+S117 =L117+M117+N117+O117 0 0 0 0 =(L117+M117+N117)*10% =+O117*10% =+P117+Q117 =+T117+U117+V117+W117 30 40 10 0 =+(T117+U117+V117)*10% =+W117*10% =+X117+Y117 0 L118 II =K118+S118 =L118+M118+N118+O118 0 0 0 0 =(L118+M118+N118)*10% =+O118*10% =+P118+Q118 =+T118+U118+V118+W118 2 68 10 0 =+(T118+U118+V118)*10% =+W118*10% =+X118+Y118 0 L119 09 Materiale şi prestări de servicii cu caracter funcţional 20,01,09 I =K119+S119 =L119+M119+N119+O119 0 10 0 0 =(L119+M119+N119)*10% =+O119*10% =+P119+Q119 =+T119+U119+V119+W119 20 100 81 0 =+(T119+U119+V119)*10% =+W119*10% =+X119+Y119 0 L120 II =K120+S120 =L120+M120+N120+O120 0 10 0 0 =(L120+M120+N120)*10% =+O120*10% =+P120+Q120 =+T120+U120+V120+W120 1 119 81 0 =+(T120+U120+V120)*10% =+W120*10% =+X120+Y120 0 L121 30 Alte bunuri şi servicii pentru întreţinere şi funcţionare 20,01,30 I =K121+S121 =L121+M121+N121+O121 0 0 0 0 =(L121+M121+N121)*10% =+O121*10% =+P121+Q121 =+T121+U121+V121+W121 150 250 85 0 =+(T121+U121+V121)*10% =+W121*10% =+X121+Y121 0 L122 II =K122+S122 =L122+M122+N122+O122 0 0 0 0 =(L122+M122+N122)*10% =+O122*10% =+P122+Q122 =+T122+U122+V122+W122 105 295 85 0 =+(T122+U122+V122)*10% =+W122*10% =+X122+Y122 0 L123 02 Reparatii curente 20,02 I =K123+S123 =L123+M123+N123+O123 0 0 0 0 =(L123+M123+N123)*10% =+O123*10% =+P123+Q123 =+T123+U123+V123+W123 0 50 26 0 =+(T123+U123+V123)*10% =+W123*10% =+X123+Y123 0 L124 II =K124+S124 =L124+M124+N124+O124 0 0 0 0 =(L124+M124+N124)*10% =+O124*10% =+P124+Q124 =+T124+U124+V124+W124 0 50 26 0 =+(T124+U124+V124)*10% =+W124*10% =+X124+Y124 0 L125 05 Bunuri de natura obiectelor de inventar 20,05 I =K125+S125 =+K126 =L127 =M127 =N127 =O127 =(L125+M125+N125)*10% =+O125*10% =+P125+Q125 =S127 =T127 =U127 =V127 =W127 =+(T125+U125+V125)*10% =+W125*10% =+X125+Y125 0 L126 II =K126+S126 =+K128 =L128 =M128 =N128 =O128 =(L126+M126+N126)*10% =+O126*10% =+P126+Q126 =S128 =T128 =U128 =V128 =W128 =+(T126+U126+V126)*10% =+W126*10% =+X126+Y126 0 L127 30 Alte obiecte de inventar 20,05,30 I =K127+S127 =+L127+M127+N127+O127 0 5 0 0 =(L127+M127+N127)*10% =+O127*10% =+P127+Q127 =+T127+U127+V127+W127 20 12 0 0 =+(T127+U127+V127)*10% =+W127*10% =+X127+Y127 0 L128 II =K128+S128 =+L128+M128+N128+O128 0 5 0 0 =(L128+M128+N128)*10% =+O128*10% =+P128+Q128 =+T128+U128+V128+W128 3 29 0 0 =+(T128+U128+V128)*10% =+W128*10% =+X128+Y128 0 L129 06 Deplasări, detaşări, transferări 20,06 I =K129+S129 =+K131+K133 =L131+L133 =M131+M133 =N131+N133 =O131+O133 =(L129+M129+N129)*10% =+O129*10% =+P129+Q129 =S131+S133 =T131+T133 =U131+U133 =V131+V133 =W131+W133 =+(T129+U129+V129)*10% =+W129*10% =+X129+Y129 0 L130 II =K130+S130 =+K133+K131 =L132+L134 =M132+M134 =N132+N134 =O132+O134 =(L130+M130+N130)*10% =+O130*10% =+P130+Q130 =S132+S134 =T132+T134 =U132+U134 =V132+V134 =W132+W134 =+(T130+U130+V130)*10% =+W130*10% =+X130+Y130 0 L131 01 Deplasări interne, detaşări, transferări 20,06,01 I =K131+S131 =+L131+M131+N131+O131 0 0 0 0 =(L131+M131+N131)*10% =+O131*10% =+P131+Q131 =+T131+U131+V131+W131 10 15 5 0 =+(T131+U131+V131)*10% =+W131*10% =+X131+Y131 0 L132 II =K132+S132 =+L132+M132+N132+O132 0 0 0 0 =(L132+M132+N132)*10% =+O132*10% =+P132+Q132 =+T132+U132+V132+W132 8 17 5 0 =+(T132+U132+V132)*10% =+W132*10% =+X132+Y132 0 L133 02 Deplasări în străinătate 20,06,02 I =K133+S133 =+L133+M133+N133+O133 0 0 0 0 =(L133+M133+N133)*10% =+O133*10% =+P133+Q133 =+T133+U133+V133+W133 0 32 0 0 =+(T133+U133+V133)*10% =+W133*10% =+X133+Y133 0 L134 II =K134+S134 =+L134+M134+N134+O134 0 0 0 0 =(L134+M134+N134)*10% =+O134*10% =+P134+Q134 =+T134+U134+V134+W134 0 32 0 0 =+(T134+U134+V134)*10% =+W134*10% =+X134+Y134 0 L135 11 Cărţi, publicaţii şi materiale documentare 20,11 I =K135+S135 =+L135+M135+N135+O135 0 0 0 0 =(L135+M135+N135)*10% =+O135*10% =+P135+Q135 =+T135+U135+V135+W135 =+(T135+U135+V135)*10% =+W135*10% =+X135+Y135 L136 II =K136+S136 =+L136+M136+N136+O136 0 0 0 0 =(L136+M136+N136)*10% =+O136*10% =+P136+Q136 =+T136+U136+V136+W136 =+(T136+U136+V136)*10% =+W136*10% =+X136+Y136 L137 12 Consultanță și expertiză 20,12 I =K137+S137 =+L137+M137+N137+O137 0 0 0 0 =(L137+M137+N137)*10% =+O137*10% =+P137+Q137 =+T137+U137+V137+W137 =+(T137+U137+V137)*10% =+W137*10% =+X137+Y137 L138 II =K138+S138 =L138+M138+N138+O138 0 0 0 0 =(L138+M138+N138)*10% =+O138*10% =+P138+Q138 =+T138+U138+V138+W138 =+(T138+U138+V138)*10% =+W138*10% =+X138+Y138 L139 13 Pregătire profesională 20,13 I =K139+S139 =L139+M139+N139+O139 0 0 0 0 =(L139+M139+N139)*10% =+O139*10% =+P139+Q139 =+T139+U139+V139+W139 1 15 4 0 =+(T139+U139+V139)*10% =+W139*10% =+X139+Y139 0 L140 II =K140+S140 =L140+M140+N140+O140 0 0 0 0 =(L140+M140+N140)*10% =+O140*10% =+P140+Q140 =+T140+U140+V140+W140 0 16 4 0 =+(T140+U140+V140)*10% =+W140*10% =+X140+Y140 0 L141 14 Protecţia muncii 20,14 I =K141+S141 =L141+M141+N141+O141 0 0 0 0 =(L141+M141+N141)*10% =+O141*10% =+P141+Q141 =+T141+U141+V141+W141 35 11 0 0 =+(T141+U141+V141)*10% =+W141*10% =+X141+Y141 0 L142 II =K142+S142 =L142+M142+N142+O142 0 0 0 0 =(L142+M142+N142)*10% =+O142*10% =+P142+Q142 =+T142+U142+V142+W142 10 36 0 0 =+(T142+U142+V142)*10% =+W142*10% =+X142+Y142 0 L143 25 Cheltuieli judiciare șI extrajudiciare derivate din acțiuni în reprezentarea intereselor statului, potrivit dispozițiilor legale 20,25 I =K143+S143 =L143+M143+N143+O143 0 0 0 0 =(L143+M143+N143)*10% =+O143*10% =+P143+Q143 =+T143+U143+V143+W143 =+(T143+U143+V143)*10% =+W143*10% =+X143+Y143 L144 II =K144+S144 =L144+M144+N144+O144 0 0 0 0 =(L144+M144+N144)*10% =+O144*10% =+P144+Q144 =+T144+U144+V144+W144 =+(T144+U144+V144)*10% =+W144*10% =+X144+Y144 L145 30 Alte cheltuieli 20,30 I =K145+S145 =+K147+K149+K151+K153+K155+K157 =L147+L149+L151+L153+L155+L157 =M147+M149+M151+M153+M155+M157 =N147+N149+N151+N153+N155+N157 =O147+O149+O151+O153+O155+O157 =(L145+M145+N145)*10% =+O145*10% =+P145+Q145 =S147+S149+S151+S153+S155+S157 =T147+T149+T151+T153+T155+T157 =U147+U149+U151+U153+U155+U157 =V147+V149+V151+V153+V155+V157 =W147+W149+W151+W153+W155+W157 =+(T145+U145+V145)*10% =+W145*10% =+X145+Y145 0 L146 II =K146+S146 =+K148+K150+K152+K154+K156+K158 =L148+L150+L152+L154+L156+L158 =M148+M150+M152+M154+M156+M158 =N148+N150+N152+N154+N156+N158 =O148+O150+O152+O154+O156+O158 =(L146+M146+N146)*10% =+O146*10% =+P146+Q146 =S148+S150+S152+S154+S156+S158 =T148+T150+T152+T154+T156+T158 =U148+U150+U152+U154+U156+U158 =V148+V150+V152+V154+V156+V158 =W148+W150+W152+W154+W156+W158 =+(T146+U146+V146)*10% =+W146*10% =+X146+Y146 0 L147 01 Reclamă şi publicitate 20,30,01 I =K147+S147 =+L147+M147+N147+O147 0 0 0 0 =(L147+M147+N147)*10% =+O147*10% =+P147+Q147 =T147+U147+V147+W147 =+(T147+U147+V147)*10% =+W147*10% =+X147+Y147 L148 II =K148+S148 =+L148+M148+N148+O148 0 0 0 0 =(L148+M148+N148)*10% =+O148*10% =+P148+Q148 =T148+U148+V148+W148 =+(T148+U148+V148)*10% =+W148*10% =+X148+Y148 L149 02 Protocol şi reprezentare 20,30,02 I =K149+S149 =+L149+M149+N149+O149 0 14 10 0 =(L149+M149+N149)*10% =+O149*10% =+P149+Q149 =+T149+U149+V149+W149 0 15 0 0 =+(T149+U149+V149)*10% =+W149*10% =+X149+Y149 0 L150 II =K150+S150 =+L150+M150+N150+O150 0 14 10 0 =(L150+M150+N150)*10% =+O150*10% =+P150+Q150 =+T150+U150+V150+W150 0 15 0 0 =+(T150+U150+V150)*10% =+W150*10% =+X150+Y150 0 L151 03 Prime de asigurare non-viață 20,30,03 I =K151+S151 =+L151+M151+N151+O151 0 0 0 0 =(L151+M151+N151)*10% =+O151*10% =+P151+Q151 =+T151+U151+V151+W151 =+(T151+U151+V151)*10% =+W151*10% =+X151+Y151 L152 II =K152+S152 =+L152+M152+N152+O152 0 0 0 0 =(L152+M152+N152)*10% =+O152*10% =+P152+Q152 =T152+U152+V152+W152 =+(T152+U152+V152)*10% =+W152*10% =+X152+Y152 L153 04 Chirii 20,30,04 I =K153+S153 =+L153+M153+N153+O153 0 0 0 0 =(L153+M153+N153)*10% =+O153*10% =+P153+Q153 =+T153+U153+V153+W153 1 30 29 0 =+(T153+U153+V153)*10% =+W153*10% =+X153+Y153 0 L154 II =K154+S154 =+L154+M154+N154+O154 0 0 0 0 =(L154+M154+N154)*10% =+O154*10% =+P154+Q154 =+T154+U154+V154+W154 1 30 29 0 =+(T154+U154+V154)*10% =+W154*10% =+X154+Y154 0 L155 07 Fondul conducatorului institutiei 20,30,07 I =K155+S155 =+L155+M155+N155+O155 0 0 0 0 =(L155+M155+N155)*10% =+O155*10% =+P155+Q155 =+T155+U155+V155+W155 1 1 0 0 =+(T155+U155+V155)*10% =+W155*10% =+X155+Y155 0 L156 II =K156+S156 =+L156+M156+N156+O156 0 0 0 0 =(L156+M156+N156)*10% =+O156*10% =+P156+Q156 =+T156+U156+V156+W156 1 1 0 0 =+(T156+U156+V156)*10% =+W156*10% =+X156+Y156 0 L157 30 Alte cheltuieli cu bunuri şi servicii 20,30,30 I =K157+S157 =+L157+M157+N157+O157 25 660 375 0 =(L157+M157+N157)*10% =+O157*10% =+P157+Q157 =+T157+U157+V157+W157 9 95 54 0 =+(T157+U157+V157)*10% =+W157*10% =+X157+Y157 0 L158 II =K158+S158 =+L158+M158+N158+O158 25 660 375 0 =(L158+M158+N158)*10% =+O158*10% =+P158+Q158 =+T158+U158+V158+W158 5 99 54 0 =+(T158+U158+V158)*10% =+W158*10% =+X158+Y158 0 L159 55 TITLUL VII ALTE TRANSFERURI 55 I =K159+S159 =L159+M159+N159+O159 0 0 0 0 =(L159+M159+N159)*10% =+O159*10% =+P159+Q159 =+S161 =+T161 =+U161 =+V161 =+W161 0 0 0 0 L160 II =K160+S160 =L160+M160+N160+O160 0 0 0 0 =(L160+M160+N160)*10% =+O160*10% =+P160+Q160 =+S162 =+T162 =+U162 =+V162 =+W162 0 0 0 0 L161 02 Transferuri curente in strainatate (catre organizatii internationale) 55.02 I =K161+S161 =L161+M161+N161+O161 0 0 0 0 =(L161+M161+N161)*10% =+O161*10% =+P161+Q161 =+S163 =+T163 =+U163 =+V163 =+W163 0 0 0 0 L162 II =+S162 0 0 0 0 0 0 0 0 =+S164 =+T164 =+U164 =+V164 =+W164 0 0 0 0 L163 01 Contributii si cotizatii la organisme internationale 55.02.01 I =+S163 =L163+M163+N163+O163 0 0 0 0 0 0 0 =+T163+U163+V163+W163 0 4 0 0 0 0 0 L164 II =K164+S164 =L164+M164+N164+O164 0 0 0 0 0 0 0 =+T164+U164+V164+W164 0 4 =16-16 0 0 0 0 L165 58 PROIECTE CU FINANTARE DIN FONDURI EXTERNE NERAMBURSABILE AFERENTE CADRULUI FINANCIAR 2014-2020 58 I =K165+S165 =+K173 0 =+M173 =+N173 =+O173 0 0 0 =T165+U165+V165+W165 =+T167 =+U167 =+V167 =+W167 0 0 0 =+AA167 L166 II =K166+S166 =+K175 0 =+M175 =+N175 =+O175 0 0 0 =T166+U166+V166+W166 =+T168 =+U168 =+V168 =+W168 0 0 0 =+AA168 L167 02 Programe din Fondul Social European(FSE) 58.02 I =+K167+S167 =+L167+M167+N167+O167 0 0 0 0 0 0 0 =+T167+U167+V167+W167 =+T169+T171 =+U169+U171 =+V169+V171 =+W169+W171 0 0 0 =+AA169+AA171 L168 II =+K168+S168 =+L168+M168+N168+O168 0 0 0 0 0 0 0 =+T168+U168+V168+W168 =+T170+T172 =+U170+U172 =+V170+V172 =+W170+W172 0 0 0 =+AA170+AA172 L169 01 Finanțare națională 58.02.01 I =+K169+S169 =+L169+M169+N169+O169 0 0 0 0 0 0 0 =+T169+U169+V169+W169 1225 2080 1984 0 0 0 0 56 L170 II =+K170+S170 =+L170+M170+N170+O170 0 0 0 0 0 0 0 =+T170+U170+V170+W170 10 687 161 0 0 0 0 4487 L171 02 Finanțare externă nerambursabilă 58.02.02 I =+K171+S171 =+L171+M171+N171+O171 0 0 0 0 0 0 0 =+T171+U171+V171+W171 6373 10983 10413 0 0 0 0 294 L172 II =+K172+S172 =+L172+M172+N172+O172 0 0 0 0 0 0 0 =+T172+U172+V172+W172 48 3617 840 0 0 0 0 23558 L173 16 ALTE FACILITĂȚI ȘI INSTRUMENTE POSTADERARE 58.16 I =+J176+J178 =+K176+K178 =+L176+L178 =+M176+M178 =+N176+N178 =+O176+O178 0 0 0 =T173+U173+V173+W173 0 0 0 0 0 0 0 0 L174 II =K174+S174 =#REF!+#REF! =M174+U174 =N174+V174 =#REF!+#REF! =P174+X174 =T174+U174+V174+W174 L175 II =+J177+J179 =+K177+K179 =+L177+L179 =+M177+M179 =+N177+N179 =+O177+O179 0 0 0 =T175+U175+V175+W175 0 0 0 0 0 0 0 0 L176 01 Finanțare națională 58.16.01 I =+K176+S176 =+L176+M176+N176+O176 0 63 0 0 0 0 0 0 0 0 0 0 0 0 0 0 L177 II =+K177+S177 =+L177+M177+N177+O177 0 63 0 0 0 0 0 0 0 0 0 0 0 0 0 0 L178 02 Finanțare externă nerambursabilă 58.16.02 I =K178+S178 =+L178+M178+N178+O178 0 63 0 0 0 0 0 =T178+U178+V178+W178 0 0 0 0 0 0 0 0 L179 II =K179+S179 =+L179+M179+N179+O179 0 63 0 0 0 0 0 =T179+U179+V179+W179 0 0 0 0 0 0 0 0 L180 59 Titlul XI Alte cheltuieli 59 I =K180+S180 =K182 =L182 =M182 =N182 =O182 0 0 0 =S182+S186+S184 =T182+T186+T184 =U182+U186+U184 =V182+V186+V184 =W182+W186+W184 =X182+X186+X184 =Y182+Y186+Y184 =Z182+Z186+Z184 0 L181 II =K181+S181 =K183 =L183 0 =N183 =O183 0 0 =R183 =S183+S187+S185 =T183+T187+T185 =U183+U187+U185 =V183+V187+V185 =W183+W187+W185 =X183+X187+X185 =Y183+Y187+Y185 =Z183+Z187+Z185 0 L182 01 Burse 59.01 I =K182+S182 =L182+M182+N182+O182 0 0 0 0 0 0 0 =+T182+U182+V182+W182 48 75 38 0 0 0 0 0 L183 II =K183+S183 =L183+M183+N183+O183 0 0 0 0 0 0 0 =+T183+U183+V183+W183 48 75 38 0 0 0 0 0 L184 17 Despăgubiri civile 59.17 I =K184+S184 0 0 0 0 0 0 0 0 =+T184+U184+V184+W184 L185 II =K185+S185 0 0 0 0 0 0 0 0 =+T185+U185+V185+W185 L186 40 Sume aferente persoanelor cu handicap 59.40 I =K186+S186 =L186+M186+N186+O186 0 0 0 0 0 0 0 =+T186+U186+V186+W186 7 14 7 0 0 0 0 0 L187 II =K187+S187 =L187+M187+N187+O187 0 0 0 0 0 0 0 =+T187+U187+V187+W187 7 14 7 0 0 0 0 0 L188 70 CHELTUIELI DE CAPITAL 70 I =K188+S188 =+K190 =L190 =M190 =N190 =O190 0 0 =R190 =S190 =T190 =U190 =V190 =W190 =+(T188+U188+V188)*10% =+W188*10% =Z190 0 L189 II =K189+S189 =+K191 =L191 =M191 =N191 =O191 0 0 =R191 =S191 =T191 =U191 =V191 =W191 =+(T189+U189+V189)*10% =+W189*10% =Z191 0 L190 71 TITLUL XIII ACTIVE NEFINANCIARE 71 I =K190+S190 =+K192 =L192+L202 =M192+M202 =N192+N202 =O192+O202 0 0 =R192+R202 =S192+S202 =T192+T202 =U192+U202 =V192+V202 =W192+W202 =(T190+U190+V190)*10% =+W190*10% =+X190+Y190 0 L191 II =K191+S191 =+K193 =L193+L203 =M193+M203 =N193+N203 =O193+O203 0 0 =R193+R203 =S193+S203 =T193+T203 =U193+U203 =V193+V203 =W193+W203 =(T191+U191+V191)*10% =+W191*10% =+X191+Y191 0 L192 01 Active fixe 71,01 I =K192+S192 =+K200 =L194+L196+L198+L200 =M194+M196+M198+M200 =N194+N196+N198+N200 =O194+O196+O198+O200 0 0 =R194+R196+R198+R200 =S194+S196+S198+S200 =T194+T196+T198+T200 =U194+U196+U198+U200 =V194+V196+V198+V200 =W194+W196+W198+W200 =+(T192+U192+V192)*10% =+W192*10% =Z194+Z196+Z198+Z200 0 L193 II =K193+S193 =+K201 =L195+L197+L199+L201 =M195+M197+M199+M201 =N195+N197+N199+N201 =O195+O197+O199+O201 0 0 =R195+R197+R199+R201 =S195+S197+S199+S201 =T195+T197+T199+T201 =U195+U197+U199+U201 =V195+V197+V199+V201 =W195+W197+W199+W201 =+(T193+U193+V193)*10% =+W193*10% =Z195+Z197+Z199+Z201 0 L194 01 Construcţii 71,01,01 I =K194+S194 =L194+M194+N194+O194 0 0 0 0 0 0 0 =T194+U194+V194+W194 L195 II =K195+S195 =L195+M195+N195+O195 0 0 0 0 0 0 0 =T195+U195+V195+W195 L196 02 Masini, echipamente si mijloace de transport 71,01,02 I =K196+S196 =L196+M196+N196+O196 0 0 0 0 0 0 0 =T196+U196+V196+W196 0 62 39 0 0 =+W196*10% =+X196+Y196 0 L197 II =K197+S197 =L197+M197+N197+O197 0 0 0 0 0 0 0 =T197+U197+V197+W197 0 62 39 0 0 =+W197*10% =+X197+Y197 0 L198 03 Mobilier, aparatura birotica si alte active corporale 71,01,03 I =K198+S198 =L198+M198+N198+O198 0 0 0 0 0 0 0 =T198+U198+V198+W198 L199 II =K199+S199 =L199+M199+N199+O199 0 0 0 0 0 0 0 =T199+U199+V199+W199 L200 30 Alte active 71,01,30 I =K200+S200 =+L200+M200+N200+O200 0 0 0 0 0 0 0 =+T200+U200+V200+W200 37 304 39 0 =+(T200+U200+V200)*10% =+W200*10% =+X200+Y200 0 L201 II =K201+S201 =+L201+M201+N201+O201 0 0 0 0 0 0 0 =+T201+U201+V201+W201 37 304 39 0 =+(T201+U201+V201)*10% =+W201*10% =+X201+Y201 0 L202 71 03 Reparații capitale 71.03 I =K202+S202 =L202+M202+N202+O202 0 0 0 0 0 0 0 =T202+U202+V202+W202 0 0 0 0 =+(T202+U202+V202)*10% =+W202*10% =+X202+Y202 0 L203 II =K203+S203 =L203+M203+N203+O203 0 0 0 0 0 0 0 =T203+U203+V203+W203 0 0 0 0 =+(T203+U203+V203)*10% =+W203*10% =+X203+Y203 0 L204 01 Autorităţi executive şi legislative 51.01 I =K204+S204 =K206 =L206 =M206 =N206 =O206 =+P206 =+Q206 =R206 =S206 =T206 =U206 =V206 =W206 =+X206+X329 =+Y206+Y329 =Z206 =+AA206 L205 II =K205+S205 =K207 =L207 =M207 =N207 =O207 =+P207 =+Q207 =R207 =S207 =T207 =U207 =V207 =W207 =+X207+X330 =+Y207+Y330 =Z207 =+AA207 L206 03 Autorităţi executive 51.01.03 I =K206+S206 =K51 =L51 =M51 =N51 =O51 =+P51 =+Q51 =R51 =+T206+U206+V206+W206 =T51 =U51 =V51 =W51 =+X34 =+Y34 =Z51 =+AA165 L207 II =K207+S207 =K52 =L52 =M52 =N52 =O52 =+P52 =+Q52 =R52 =+T207+U207+V207+W207 =T52 =U52 =V52 =W52 =+X35 =+Y35 =Z52 =+AA166 L208 =+T208+U208+V208+W208 L209 TOTAL VENITURI =L209+M209+N209+O209 =L214+L216 =M214+M216 =N214+N216 =O214+O216 =+T209+U209+V209+W209 L210 III. OPERAȚIUNI FINANCIARE =+T210+U210+V210+W210 L211 4008 ÎNCASĂRI DIN RAMBURSAREA ÎMPRUMUTURILOR ACORDATE 40.08 =+T211+U211+V211+W211 L212 08 15 Sume utilizate de alte instituții din excedentul anului precedent 40.08.15 =+T212+U212+V212+W212 L213 IV. SUBVENTII =+T213+U213+V213+W213 L214 4208 SUBVENȚII DE LA BUGETUL DE STAT 42.08 =L214+M214+N214+O214 =L215 =M215 =N215 =O215 =+T214+U214+V214+W214 L215 08 60 Cofinanțare publică acordată în cadrul mecanismului SEE 4208.60 =L215+M215+N215+O215 =L220 =M220 =N220 =O220 =+T215+U215+V215+W215 L216 4508 SUME PRIMITE DE LA UE/ALȚI DONATORI ÎN CONTUL PLĂȚILOR EFECTUATE ȘI PREFINANȚĂRI 45.08 =L216+M216+N216+O216 =L217 =M217 =N217 =O217 =+T216+U216+V216+W216 L217 08 17 Mecanism financiar SEE 4508.17 =L217+M217+N217+O217 =L221 =M221 =N221 =O221 =+T217+U217+V217+W217 L218 5008 FONDURI EXTERNE NERAMBURSABILE =I219 =L218+M218+N218+O218 =L219 =M219 =N219 =O219 =+T218+U218+V218+W218 L219 01 CHELTUIELI CURENTE 50,08 =#REF! =L219+M219+N219+O219 =#REF! =#REF! =#REF! =#REF! =+T219+U219+V219+W219 L220 II =L220+M220+N220+O220 =+T220+U220+V220+W220 L221 =J221 =L221+M221+N221+O221 =+T221+U221+V221+W221