Bugetul Institutului Național de Administrație pe anul 2018 / Bugetul Institutului Național de Administrație pe anul 2018

129+T131+T133 =T87*10% =X87+Y87+Z87+AB87 =AA87+AC87 =X89+X111+X113+X117+X123+X125+X127+X129+X131+X133 =Y89+Y111+Y113+Y117+Y123+Y125+Y127+Y129+Y131+Y133 =Z89+Z111+Z113+Z117+Z123+Z125+Z127+Z129+Z131+Z133 =AA89+AA111+AA113+AA117+AA123+AA125+AA127+AA129+AA131+AA133 =AB89+AB111+AB113+AB117+AB123+AB125+AB127+AB129+AB131+AB133 =AC89+AC111+AC113+AC117+AC123+AC125+AC127+AC129+AC131+AC133 =AF87+AG87+AH87+AJ87 =AI87+AK87 =AF89+AF111+AF113+AF117+AF123+AF125+AF127+AF129+AF131+AF133 =AG89+AG111+AG113+AG117+AG123+AG125+AG127+AG129+AG131+AG133 =AH89+AH111+AH113+AH117+AH123+AH125+AH127+AH129+AH131+AH133 =AI89+AI111+AI113+AI117+AI123+AI125+AI127+AI129+AI131+AI133 =AJ89+AJ111+AJ113+AJ117+AJ123+AJ125+AJ127+AJ129+AJ131+AJ133 =AK89+AK111+AK113+AK117+AK123+AK125+AK127+AK129+AK131+AK133 L88 II =+N87 =+O87 =+P87 =+Q87 =+R87 =+S87 =+T87 =+U87 =+V87 =+W87 =+X87 =+Y87 =+Z87 =+AA87 =+AB87 =+AC87 =+AD90+AD112+AD114+AD118+AD124+AD126+AD128+AD130+AD132+AD134 =+AE90+AE112+AE114+AE118+AE124+AE126+AE128+AE130+AE132+AE134 =+AF90+AF112+AF114+AF118+AF124+AF126+AF128+AF130+AF132+AF134 =+AG90+AG112+AG114+AG118+AG124+AG126+AG128+AG130+AG132+AG134 =+AH90+AH112+AH114+AH118+AH124+AH126+AH128+AH130+AH132+AH134 =+AI90+AI112+AI114+AI118+AI124+AI126+AI128+AI130+AI132+AI134 =+AJ90+AJ112+AJ114+AJ118+AJ124+AJ126+AJ128+AJ130+AJ132+AJ134 =+AK90+AK112+AK114+AK118+AK124+AK126+AK128+AK130+AK132+AK134 L89 01 Bunuri şi servicii 20,01 I =+P89 =+Q89 =+R89 =+T89 =N91+N93+N95+N97+N99+N101+N103+N105+N107+N109 =S89+U89 =X89+AF89 =Y89+AG89 =Z89+AH89 =(P89+Q89+R89)*10/100 =T91+T93+T95+T97+T99+T101+T103+T105+T107+T109 =T89*10% =X89+Y89+Z89+AB89 =AA89+AC89 =X91+X93+X95+X97+X99+X101+X103+X105+X107+X109 =Y91+Y93+Y95+Y97+Y99+Y101+Y103+Y105+Y107+Y109 =Z91+Z93+Z95+Z97+Z99+Z101+Z103+Z105+Z107+Z109 =AA91+AA93+AA95+AA97+AA99+AA101+AA103+AA105+AA107+AA109 =AB91+AB93+AB95+AB97+AB99+AB101+AB103+AB105+AB107+AB109 =AC91+AC93+AC95+AC97+AC99+AC101+AC103+AC105+AC107+AC109 =AF89+AG89+AH89+AJ89 =AI89+AK89 =AF91+AF93+AF95+AF97+AF99+AF101+AF103+AF105+AF107+AF109 =AG91+AG93+AG95+AG97+AG99+AG101+AG103+AG105+AG107+AG109 =AH91+AH93+AH95+AH97+AH99+AH101+AH103+AH105+AH107+AH109 =AI91+AI93+AI95+AI97+AI99+AI101+AI103+AI105+AI107+AI109 =AJ91+AJ93+AJ95+AJ97+AJ99+AJ101+AJ103+AJ105+AJ107+AJ109 =AK91+AK93+AK95+AK97+AK99+AK101+AK103+AK105+AK107+AK109 L90 II =+N89 =+O89 =+P89 =+Q89 =+R89 =+S89 =+T89 =+U89 =+V89 =+W89 =+X89 =+Y89 =+Z89 =+AA89 =+AB89 =+AC89 =+AD92+AD94+AD96+AD98+AD100+AD102+AD104+AD106+AD108+AD110 =+AE92+AE94+AE96+AE98+AE100+AE102+AE104+AE106+AE108+AE110 =+AF92+AF94+AF96+AF98+AF100+AF102+AF104+AF106+AF108+AF110 =+AG92+AG94+AG96+AG98+AG100+AG102+AG104+AG106+AG108+AG110 =+AH92+AH94+AH96+AH98+AH100+AH102+AH104+AH106+AH108+AH110 =+AI92+AI94+AI96+AI98+AI100+AI102+AI104+AI106+AI108+AI110 =+AJ92+AJ94+AJ96+AJ98+AJ100+AJ102+AJ104+AJ106+AJ108+AJ110 =+AK92+AK94+AK96+AK98+AK100+AK102+AK104+AK106+AK108+AK110 L91 01 Furnituri de birou 20,01,01 I =+P91 =+Q91 =+R91 =+T91 =P91+Q91+R91+T91 =S91+U91 =X91+AF91 =Y91+AG91 =Z91+AH91 =(P91+Q91+R91)*10/100 =AB91+AJ91 =T91*10% =X91+Y91+Z91+AB91 =AA91+AC91 0 25 25 =(X91+Y91+Z91)*10/100 0 =AB91*10% =AF91+AG91+AH91+AJ91 =AI91+AK91 50 0 0 =(AF91+AG91+AH91)*10/100 0 =AJ91*10% L92 II =+N91 =+O91 =+P91 =+Q91 =+R91 =+S91 =+T91 =+U91 =+V91 =+W91 =+X91 =+Y91 =+Z91 =+AA91 =+AB91 =+AC91 =+AF92+AG92+AH92+AJ92 =+AE91 25 25 =+AH91 =+AI91 =+AJ91 =+AK91 L93 02 Materiale pentru curăţenie 20,01,02 I =+P93 =+Q93 =+R93 =+T93 =P93+Q93+R93+T93 =S93+U93 =X93+AF93 =Y93+AG93 =Z93+AH93 =(P93+Q93+R93)*10/100 =AB93+AJ93 =T93*10% =X93+Y93+Z93+AB93 =AA93+AC93 0 0 0 =(X93+Y93+Z93)*10/100 0 =AB93*10% =AF93+AG93+AH93+AJ93 =AI93+AK93 10 0 0 =(AF93+AG93+AH93)*10/100 0 =AJ93*10% L94 II =+N93 =+O93 =+P93 =+Q93 =+R93 =+S93 =+T93 =+U93 =+V93 =+W93 =+X93 =+Y93 =+Z93 =+AA93 =+AB93 =+AC93 =+AF94+AG94 =+AE93 5 5 =+AH93 =+AI93 =+AJ93 =+AK93 L95 03 Incălzit, iluminat şi forţă motrică 20,01,03 I =+P95 =+Q95 =+R95 =+T95 =P95+Q95+R95+T95 =S95+U95 =X95+AF95 =Y95+AG95 =Z95+AH95 =(P95+Q95+R95)*10/100 =AB95+AJ95 =T95*10% =X95+Y95+Z95+AB95 =AA95+AC95 0 100 100 =(X95+Y95+Z95)*10/100 350 =AB95*10% =AF95+AG95+AH95+AJ95 =AI95+AK95 150 0 0 =(AF95+AG95+AH95)*10/100 0 =AJ95*10% L96 II =+N95 =+O95 =+P95 =+Q95 =+R95 =+S95 =+T95 =+U95 =+V95 =+W95 =+X95 =+Y95 =+Z95 =+AA95 =+AB95 =+AC95 =+AF96+AG96+AH96+AJ96 =+AE95 100 40 10 =+AI95 =+AJ95 =+AK95 L97 04 Apă, canal şi salubritate 20,01,04 I =+P97 =+Q97 =+R97 =+T97 =P97+Q97+R97+T97 =S97+U97 =X97+AF97 =Y97+AG97 =Z97+AH97 =(P97+Q97+R97)*10/100 =AB97+AJ97 =T97*10% =X97+Y97+Z97+AB97 =AA97+AC97 0 6 6 =(X97+Y97+Z97)*10/100 0 =AB97*10% =AF97+AG97+AH97+AJ97 =AI97+AK97 35 0 0 =(AF97+AG97+AH97)*10/100 10 =AJ97*10% L98 II =+N97 =+O97 =+P97 =+Q97 =+R97 =+S97 =+T97 =+U97 =+V97 =+W97 =+X97 =+Y97 =+Z97 =+AA97 =+AB97 =+AC97 =+AF98+AG98+AH98+AJ98 =+AE97 15 10 10 =+AI97 10 =+AK97 L99 05 Carburanţi şi lubrifianţi 20,01,05 I =+P99 =+Q99 =+R99 =+T99 =P99+Q99+R99+T99 =S99+U99 =X99+AF99 =Y99+AG99 =Z99+AH99 =(P99+Q99+R99)*10/100 =AB99+AJ99 =T99*10% =X99+Y99+Z99+AB99 =AA99+AC99 0 53 52 =(X99+Y99+Z99)*10/100 52 =AB99*10% =AF99+AG99+AH99+AJ99 =AI99+AK99 100 0 0 =(AF99+AG99+AH99)*10/100 0 =AJ99*10% L100 II =+N99 =+O99 =+P99 =+Q99 =+R99 =+S99 =+T99 =+U99 =+V99 =+W99 =+X99 =+Y99 =+Z99 =+AA99 =+AB99 =+AC99 =+AF100+AG100 =+AE99 50 50 =+AH99 =+AI99 =+AJ99 =+AK99 L101 06 Piese de schimb 20,01,06 I =+P101 =+Q101 =+R101 =+T101 =P101+Q101+R101+T101 =S101+U101 =X101+AF101 =Y101+AG101 =Z101+AH101 =(P101+Q101+R101)*10/100 =AB101+AJ101 =T101*10% =X101+Y101+Z101+AB101 =AA101+AC101 0 0 0 =(X101+Y101+Z101)*10/100 0 =AB101*10% =AF101+AG101+AH101+AJ101 =AI101+AK101 20 0 0 =(AF101+AG101+AH101)*10/100 0 =AJ101*10% L102 II =+N101 =+O101 =+P101 =+Q101 =+R101 =+S101 =+T101 =+U101 =+V101 =+W101 =+X101 =+Y101 =+Z101 =+AA101 =+AB101 =+AC101 =+AF102+AG102+AH102+AJ102 =+AE101 15 5 =+AH101 =+AI101 =+AJ101 =+AK101 L103 07 Transport 20,01,07 I =+P103 =+Q103 =+R103 =+T103 =P103+Q103+R103+T103 =S103+U103 =X103+AF103 =Y103+AG103 =Z103+AH103 =(P103+Q103+R103)*10/100 =AB103+AJ103 =T103*10% =X103+Y103+Z103+AB103 =AA103+AC103 0 0 10 =(X103+Y103+Z103)*10/100 0 =AB103*10% =AF103+AG103+AH103+AJ103 =AI103+AK103 35 0 0 =(AF103+AG103+AH103)*10/100 0 =AJ103*10% L104 II =+N103 =+O103 =+P103 =+Q103 =+R103 =+S103 =+T103 =+U103 =+V103 =+W103 =+X103 =+Y103 =+Z103 =+AA103 =+AB103 =+AC103 =+AD103 =+AE103 =+AF103 =+AG103 =+AH103 =+AI103 =+AJ103 =+AK103 L105 08 Poştă, telecomunicaţii, radio, tv, internet 20,01,08 I =+P105 =+Q105 =+R105 =+T105 =P105+Q105+R105+T105 =S105+U105 =X105+AF105 =Y105+AG105 =Z105+AH105 =(P105+Q105+R105)*10/100 =AB105+AJ105 =T105*10% =X105+Y105+Z105+AB105 =AA105+AC105 0 0 40 =(X105+Y105+Z105)*10/100 0 =AB105*10% =AF105+AG105+AH105+AJ105 =AI105+AK105 70 0 0 =(AF105+AG105+AH105)*10/100 0 =AJ105*10% L106 II =+N105 =+O105 =+P105 =+Q105 =+R105 =+S105 =+T105 =+U105 =+V105 =+W105 =+X105 =+Y105 =+Z105 =+AA105 =+AB105 =+AC105 =+AF106+AG106+AH106 =+AE105 40 20 10 =+AI105 =+AJ105 =+AK105 L107 09 Materiale şi prestări de servicii cu caracter funcţional 20,01,09 I =+P107 =+Q107 =+R107 =+T107 =P107+Q107+R107+T107 =S107+U107 =X107+AF107 =Y107+AG107 =Z107+AH107 =(P107+Q107+R107)*10/100 =AB107+AJ107 =T107*10% =X107+Y107+Z107+AB107 =AA107+AC107 0 50 50 =(X107+Y107+Z107)*10/100 50 =AB107*10% =AF107+AG107+AH107+AJ107 =AI107+AK107 40 0 0 =(AF107+AG107+AH107)*10/100 10 =AJ107*10% L108 II =+N107 =+O107 =+P107 =+Q107 =+R107 =+S107 =+T107 =+U107 =+V107 =+W107 =+X107 =+Y107 =+Z107 =+AA107 =+AB107 =+AC107 =+AF108+AG108+AH108+AJ108 =+AE107 15 15 10 =+AI107 10 =+AK107 L109 30 Alte bunuri şi servicii pentru întreţinere şi funcţionare 20,01,30 I =+P109 =+Q109 =+R109 =+T109 =P109+Q109+R109+T109 =S109+U109 =X109+AF109 =Y109+AG109 =Z109+AH109 =(P109+Q109+R109)*10/100 =AB109+AJ109 =T109*10% =X109+Y109+Z109+AB109 =AA109+AC109 0 168 168 =(X109+Y109+Z109)*10/100 169 =AB109*10% =AF109+AG109+AH109+AJ109 =AI109+AK109 180 0 0 =(AF109+AG109+AH109)*10/100 50 =AJ109*10% L110 II =+N109 =+O109 =+P109 =+Q109 =+R109 =+S109 =+T109 =+U109 =+V109 =+W109 =+X109 =+Y109 =+Z109 =+AA109 =+AB109 =+AC109 =+AF110+AG110+AH110+AJ110 =+AE109 70 60 50 =+AI109 50 =+AK109 L111 02 Reparatii curente 20,02 I =+P111 =+Q111 =+R111 =+T111 =P111+Q111+R111+T111 =S111+U111 =X111+AF111 =Y111+AG111 =Z111+AH111 =(P111+Q111+R111)*10/100 =AB111+AJ111 =T111*10% =X111+Y111+Z111+AB111 =AA111+AC111 0 0 0 =(X111+Y111+Z111)*10/100 0 =AB111*10% =AF111+AG111+AH111+AJ111 =AI111+AK111 365 0 0 =(AF111+AG111+AH111)*10/100 0 =AJ111*10% L112 II =+N111 =+O111 =+P111 =+Q111 =+R111 =+S111 =+T111 =+U111 =+V111 =+W111 =+X111 =+Y111 =+Z111 =+AA111 =+AB111 =+AC111 =+AF112+AG112+AH112 =+AE111 150 150 65 =+AI111 =+AJ111 =+AK111 L113 05 Bunuri de natura obiectelor de inventar 20,05 I =+P113 =+Q113 =+R113 =+T113 =N115 =S113+U113 =X113+AF113 =Y113+AG113 =Z113+AH113 =(P113+Q113+R113)*10/100 =AB113+AJ113 =T113*10% =X113+Y113+Z113+AB113 =AA113+AC113 =X115 =Y115 =Z115 =(X113+Y113+Z113)*10/100 =AB115 =AB113*10% =AF113+AG113+AH113+AJ113 =AI113+AK113 =AF115 =AG115 =AH115 =(AF113+AG113+AH113)*10/100 =AJ115 =AJ113*10% L114 II =+N113 =+O113 =+P113 =+Q113 =+R113 =+S113 =+T113 =+U113 =+V113 =+W113 =+X113 =+Y113 =+Z113 =+AA113 =+AB113 =+AC113 =+AD116 =+AE116 =+AF116 =+AG116 =+AH116 =+AI116 =+AJ116 =+AK116 L115 30 Alte obiecte de inventar 20,05,30 I =+P115 =+Q115 =+R115 =+T115 =P115+Q115+R115+T115 =S115+U115 =X115+AF115 =Y115+AG115 =Z115+AH115 =(P115+Q115+R115)*10/100 =AB115+AJ115 =T115*10% =X115+Y115+Z115+AB115 =AA115+AC115 0 133 0 =(X115+Y115+Z115)*10/100 0 =AB115*10% =AF115+AG115+AH115+AJ115 =AI115+AK115 100 0 0 =(AF115+AG115+AH115)*10/100 0 =AJ115*10% L116 II =+N115 =+O115 =+P115 =+Q115 =+R115 =+S115 =+T115 =+U115 =+V115 =+W115 =+X115 =+Y115 =+Z115 =+AA115 =+AB115 =+AC115 =+AF116+AG116+AH116+AJ116 =+AE115 50 50 =+AH115 =+AI115 =+AJ115 =+AK115 L117 06 Deplasări, detaşări, transferări 20,06 I =+P117 =+Q117 =+R117 =+T117 =N120+N121 =S117+U117 =X117+AF117 =Y117+AG117 =Z117+AH117 =(P117+Q117+R117)*10/100 =AB117+AJ117 =T117*10% =X117+Y117+Z117+AB117 =AA117+AC117 =X120+X121 =Y120+Y121 =Z120+Z121 =(X117+Y117+Z117)*10/100 =AB120+AB121 =AB117*10% =AF117+AG117+AH117+AJ117 =AI117+AK117 160 0 0 =(AF117+AG117+AH117)*10/100 =AJ120+AJ121 =AJ117*10% L118 II =+N117 =+O117 =+P117 =+Q117 =+R117 =+S117 =+T117 =+U117 =+V117 =+W117 =+X117 =+Y117 =+Z117 =+AA117 =+AB117 =+AC117 =+AD120+AD122 =+AE120+AE122 =+AF120+AF122 =+AG120+AG122 =+AH120+AH122 =+AI120+AI122 =+AJ120+AJ122 =+AK120+AK122 L119 01 Deplasări interne, detaşări, transferări 20,06,01 I =+N120 =+O120 =+P120 =+Q120 =+R120 =+S120 =+T120 =+U120 =+V120 =+W120 =+X120 =+Y120 =+Z120 =+AA120 =+AB120 =+AC120 =+AD120 =+AE120 80 0 0 =+AI120 =+AJ120 =+AK120 L120 II =+P120 =+Q120 =+R120 =+T120 =P120+Q120+R120+T120 =S120+U120 =X120+AF120 =Y120+AG120 =Z120+AH120 =(P120+Q120+R120)*10/100 =AB120+AJ120 =T120*10% =X120+Y120+Z120+AB120 =AA120+AC120 0 0 30 =(X120+Y120+Z120)*10/100 0 =AB120*10% =+AF120+AG120+AH120+AJ120 =AI120+AK120 30 25 25 =(AF120+AG120+AH120)*10/100 0 =AJ120*10% L121 02 Deplasări în străinătate 20,06,02 I =+P121 =+Q121 =+R121 =+T121 =P121+Q121+R121+T121 =S121+U121 =X121+AF121 =Y121+AG121 =Z121+AH121 =(P121+Q121+R121)*10/100 =AB121+AJ121 =T121*10% =X121+Y121+Z121+AB121 =AA121+AC121 0 0 67 =(X121+Y121+Z121)*10/100 0 =AB121*10% =AF121+AG121+AH121+AJ121 =AI121+AK121 80 0 0 =(AF121+AG121+AH121)*10/100 20 =AJ121*10% L122 II =+N121 =+O121 =+P121 =+Q121 =+R121 =+S121 =+T121 =+U121 =+V121 =+W121 =+X121 =+Y121 =+Z121 =+AA121 =+AB121 =+AC121 =+AD121 =+AE121 30 25 25 =+AI121 20 =+AK121 L123 11 Cărţi, publicaţii şi materiale documentare 20,11 I =+P123 =+Q123 =+R123 =+T123 =P123+Q123+R123+T123 =S123+U123 =X123+AF123 =Y123+AG123 =Z123+AH123 =(P123+Q123+R123)*10/100 =AB123+AJ123 =T123*10% =X123+Y123+Z123+AB123 =AA123+AC123 0 0 15 =(X123+Y123+Z123)*10/100 0 =AB123*10% =AF123+AG123+AH123+AJ123 =AI123+AK123 25 0 0 =(AF123+AG123+AH123)*10/100 5 =AJ123*10% L124 II =+N123 =+O123 =+P123 =+Q123 =+R123 =+S123 =+T123 =+U123 =+V123 =+W123 =+X123 =+Y123 =+Z123 =+AA123 =+AB123 =+AC123 =+AF124+AG124+AH124+AJ124 =+AE123 10 10 5 =+AI123 5 =+AK123 L125 12 Consultanță și expertiză 20,12 I =+P125 =+Q125 =+R125 =+T125 =P125+Q125+R125+T125 =S125+U125 =X125+AF125 =Y125+AG125 =Z125+AH125 =(P125+Q125+R125)*10/100 =AB125+AJ125 =T125*10% =X125+Y125+Z125+AB125 =AA125+AC125 0 0 0 =(X125+Y125+Z125)*10/100 0 =AB125*10% =AF125+AG125+AH125+AJ125 =AI125+AK125 20 0 0 =(AF125+AG125+AH125)*10/100 0 =AJ125*10% L126 II =+N125 =+O125 =+P125 =+Q125 =+R125 =+S125 =+T125 =+U125 =+V125 =+W125 =+X125 =+Y125 =+Z125 =+AA125 =+AB125 =+AC125 =+AF126+AG126+AH126+AJ126 =+AE125 10 5 5 =+AI125 =+AJ125 =+AK125 L127 13 Pregătire profesională 20,13 I =+P127 =+Q127 =+R127 =+T127 =P127+Q127+R127+T127 =S127+U127 =X127+AF127 =Y127+AG127 =Z127+AH127 =(P127+Q127+R127)*10/100 =AB127+AJ127 =T127*10% =X127+Y127+Z127+AB127 =AA127+AC127 0 0 0 =(X127+Y127+Z127)*10/100 0 =AB127*10% =AF127+AG127+AH127+AJ127 =AI127+AK127 45 0 0 =(AF127+AG127+AH127)*10/100 5 =AJ127*10% L128 II =+N127 =+O127 =+P127 =+Q127 =+R127 =+S127 =+T127 =+U127 =+V127 =+W127 =+X127 =+Y127 =+Z127 =+AA127 =+AB127 =+AC127 =+AF128+AG128+AH128+AJ128 =+AE127 25 10 10 =+AI127 5 =+AK127 L129 14 Protecţia muncii 20,14 I =+P129 =+Q129 =+R129 =+T129 =P129+Q129+R129+T129 =S129+U129 =X129+AF129 =Y129+AG129 =Z129+AH129 =(P129+Q129+R129)*10/100 =AB129+AJ129 =T129*10% =X129+Y129+Z129+AB129 =AA129+AC129 0 0 0 =(X129+Y129+Z129)*10/100 0 =AB129*10% =AF129+AG129+AH129+AJ129 =AI129+AK129 30 0 0 =(AF129+AG129+AH129)*10/100 0 =AJ129*10% L130 II =+N129 =+O129 =+P129 =+Q129 =+R129 =+S129 =+T129 =+U129 =+V129 =+W129 =+X129 =+Y129 =+Z129 =+AA129 =+AB129 =+AC129 =+AF130+AG130+AH130+AJ130 =+AE129 10 10 10 =+AI129 =+AJ129 =+AK129 L131 25 Cheltuieli judiciare șI extrajudiciare derivate din acțiuni în reprezentarea intereselor statului, potrivit dispozițiilor legale 20,25 I =+P131 =+Q131 =+R131 =+T131 =P131+Q131+R131+T131 =S131+U131 =X131+AF131 =Y131+AG131 =Z131+AH131 =(P131+Q131+R131)*10/100 =AB131+AJ131 =T131*10% =X131+Y131+Z131+AB131 =AA131+AC131 0 0 0 =(X131+Y131+Z131)*10/100 0 =AB131*10% =AF131+AG131+AH131+AJ131 =AI131+AK131 50 0 0 =(AF131+AG131+AH131)*10/100 0 =AJ131*10% L132 II =+N131 =+O131 =+P131 =+Q131 =+R131 =+S131 =+T131 =+U131 =+V131 =+W131 =+X131 =+Y131 =+Z131 =+AA131 =+AB131 =+AC131 =+AF132+AG132+AH132+AJ132 =+AE131 25 25 =+AH131 =+AI131 =+AJ131 =+AK131 L133 30 Alte cheltuieli 20,30 I =+P133 =+Q133 =+R133 =+T133 =N135+N137+N139+N141+N143+N145 =S133+U133 =X133+AF133 =Y133+AG133 =Z133+AH133 =(P133+Q133+R133)*10/100 =AB133+AJ133 =T133*10% =X133+Y133+Z133+AB133 =AA133+AC133 =X135+X137+X139+X141+X145+X143 =Y135+Y137+Y139+Y141+Y145+Y143 =Z135+Z137+Z139+Z141+Z145+Z143 =(X133+Y133+Z133)*10/100 =AB135+AB137+AB139+AB141+AB145+AB143 =AB133*10% =AF133+AG133+AH133+AJ133 =AI133+AK133 329 =AG135+AG137+AG139+AG141+AG145+AG143 =AH135+AH137+AH139+AH141+AH145+AH143 =(AF133+AG133+AH133)*10/100 =AJ135+AJ137+AJ139+AJ141+AJ145+AJ143 =AJ133*10% L134 II =+N133 =+O133 =+P133 =+Q133 =+R133 =+S133 =+T133 =+U133 =+V133 =+W133 =+X133 =+Y133 =+Z133 =+AA133 =+AB133 =+AC133 =+AD136+AD138+AD140+AD142+AD144+AD146 =+AE136+AE138+AE140+AE142+AE144+AE146 =+AF136+AF138+AF140+AF142+AF144+AF146 =+AG136+AG138+AG140+AG142+AG144+AG146 =+AH136+AH138+AH140+AH142+AH144+AH146 =+AI136+AI138+AI140+AI142+AI144+AI146 =+AJ136+AJ138+AJ140+AJ142+AJ144+AJ146 =+AK136+AK138+AK140+AK142+AK144+AK146 L135 01 Reclamă şi publicitate 20,30,01 I =+P135 =+Q135 =+R135 =+T135 =P135+Q135+R135+T135 =S135+U135 =X135+AF135 =Y135+AG135 =Z135+AH135 =(P135+Q135+R135)*10/100 =AB135+AJ135 0 =X135+Y135+Z135+AB135 =AA135+AC135 135 100 0 =(X135+Y135+Z135)*10/100 0 0 =AF135+AG135+AH135+AJ135 =AI135+AK135 0 0 0 =(AF135+AG135+AH135)*10/100 0 0 L136 II =+N135 =+O135 =+P135 =+Q135 =+R135 =+S135 =+T135 =+U135 =+V135 =+W135 =+X135 =+Y135 =+Z135 =+AA135 =+AB135 =+AC135 =+AD135 =+AE135 =+AF135 =+AG135 =+AH135 =+AI135 =+AJ135 =+AK135 L137 02 Protocol şi reprezentare 20,30,02 I =+P137 =+Q137 =+R137 =+T137 =P137+Q137+R137+T137 =S137+U137 =X137+AF137 =Y137+AG137 =Z137+AH137 =(P137+Q137+R137)*10/100 =AB137+AJ137 =T137*10% =X137+Y137+Z137+AB137 =AA137+AC137 0 100 96 =(X137+Y137+Z137)*10/100 0 =AB137*10% =AF137+AG137+AH137+AJ137 =AI137+AK137 20 0 0 =(AF137+AG137+AH137)*10/100 0 =AJ137*10% L138 II =+N137 =+O137 =+P137 =+Q137 =+R137 =+S137 =+T137 =+U137 =+V137 =+W137 =+X137 =+Y137 =+Z137 =+AA137 =+AB137 =+AC137 =+AF138+AG138+AH138+AJ138 =+AE137 10 10 =+AH137 =+AI137 =+AJ137 =+AK137 L139 03 Prime de asigurare non-viață 20,30,03 I =+P139 =+Q139 =+R139 =+T139 =P139+Q139+R139+T139 =S139+U139 =X139+AF139 =Y139+AG139 =Z139+AH139 =(P139+Q139+R139)*10/100 =AB139+AJ139 =T139*10% =X139+Y139+Z139+AB139 =AA139+AC139 0 0 0 =(X139+Y139+Z139)*10/100 0 =AB139*10% =AF139+AG139+AH139+AJ139 =AI139+AK139 5 0 0 =(AF139+AG139+AH139)*10/100 0 =AJ139*10% L140 II =+N139 =+O139 =+P139 =+Q139 =+R139 =+S139 =+T139 =+U139 =+V139 =+W139 =+X139 =+Y139 =+Z139 =+AA139 =+AB139 =+AC139 =+AF140+AG140+AH140+AJ140 =+AE139 5 =+AG139 =+AH139 =+AI139 =+AJ139 =+AK139 L141 04 Chirii 20,30,04 I =+P141 =+Q141 =+R141 =+T141 =P141+Q141+R141+T141 =S141+U141 =X141+AF141 =Y141+AG141 =Z141+AH141 =(P141+Q141+R141)*10/100 =AB141+AJ141 =T141*10% =X141+Y141+Z141+AB141 =AA141+AC141 0 0 100 =(X141+Y141+Z141)*10/100 0 =AB141*10% =AF141+AG141+AH141+AJ141 =AI141+AK141 60 0 0 =(AF141+AG141+AH141)*10/100 15 =AJ141*10% L142 II =+N141 =+O141 =+P141 =+Q141 =+R141 =+S141 =+T141 =+U141 =+V141 =+W141 =+X141 =+Y141 =+Z141 =+AA141 =+AB141 =+AC141 =+AF142+AG142+AH142+AJ142 =+AE141 15 15 15 =+AI141 15 =+AK141 L143 07 Fondul conducatorului institutiei 20,30,07 I =+P143 =+Q143 =+R143 =+T143 =P143+Q143+R143+T143 =S143+U143 =X143+AF143 =Y143+AG143 =Z143+AH143 =(P143+Q143+R143)*10/100 =AB143+AJ143 =T143*1