Buget DLAF / Buget DLAF 2019

DLAF L1 DEPARTAMENTUL PENTRU LUPTA ANTIFRAUDĂ - DLAF L3 SUME ALOCATE DE LA BUGETUL DE STAT PE ANUL 2019 L7 Cod Cod Denumire indicator Credite de angajament Buget actualizat la 31.10.2019 L9 5000 TOTAL BUGET =D10+D19+D21 =E27 L10 01 CHELTUIELI CURENTE 0 =E210 L11 10 TITLUL I CHELTUIELI DE PERSONAL =D29+D721+D801 =E219 L12 20 TITLUL II BUNURI ŞI SERVICII =D30+D722+D802 =E247 L13 30 TITLUL III DOBANZI =D31 =E31 L14 51 TITLUL VI TRANSFERURI INTRE UNITATI ALE ADM PUBL =D32 =E32 L15 55 TITLUL VII ALTE TRANSFERURI =D33+D723 =E33+E723 L16 58 TITLUL X PROIECTE CU FINANTARE DIN FONDURI EXTERNE NERAMBURSABILE (FEN) aferente cadrului financiar (2014-2020) 0 =E299 L17 59 TITLUL X ALTE CHELTUIELI =D35 =E35 L18 65 TITLUL XI CHELTUIELI AFERENTE PROGRAMELOR CU FINANTARE RAMBURSABILA =D36 =E36 L19 70 CHELTUIELI DE CAPITAL =D20 0 L20 71 TITLUL XII ACTIVE NEFINANCIARE =D38+D727+D804 0 L21 79 OPERATIUNI FINANCIARE =D22 =E22 L22 81 TITLUL XVI RAMBURSARI DE CREDITE =D40 =E40 L23 58 TITLUL X PROIECTE CU FINANTARE DIN FONDURI EXTERNE NERAMBURSABILE (FEN) aferente cadrului financiar (2014-2020) =E299 L24 59 TITLUL IX ALTE CHELTUIELI =E330 L25 70 CHELTUIELI DE CAPITAL =E26 L26 71 TITLUL XII ACTIVE NEFINANCIARE =E340 L27 5001 CHELTUIELI - BUGET DE STAT 150 =E209 L28 01 CHELTUIELI CURENTE 0 =E210 L29 10 TITLUL I CHELTUIELI DE PERSONAL =D43 =E219 L30 20 TITLUL II BUNURI ŞI SERVICII =D68 =E247 L31 30 TITLUL III DOBANZI =D105 =E105 L32 51 TITLUL VI TRANSFERURI INTRE UNITATI ALE ADM PUBL =D108 =E108 L33 55 TITLUL VII ALTE TRANSFERURI =D121 =E121 L34 56 TITLUL VIII PROIECTE CU FINANTARE DIN FONDURI EXTERNE NERAMBURSABILE (FEN) POSTADERARE 0 =E336 L35 59 TITLUL X ALTE CHELTUIELI =D166 =E166 L36 65 TITLUL XI CHELTUIELI AFERENTE PROGRAMELOR CU FINANTARE RAMBURSABILA =D179 =E179 L37 70 CHELTUIELI DE CAPITAL =D38 =E38 L38 71 TITLUL XII ACTIVE NEFINANCIARE =D182 =E182 L39 79 OPERATIUNI FINANCIARE =D40 =E40 L40 81 TITLUL XVI RAMBURSARI DE CREDITE =D190 =E190 L41 =CONCATENATE("5001",B41) 5001 CHELTUIELI - BUGET DE STAT =D42+D181+D189 =E42+E181+E189 L42 =CONCATENATE("5001",B42) 01 CHELTUIELI CURENTE =D43+D68+D105+D108+D121+D131+D166+D179 =E43+E68+E105+E108+E121+E131+E166+E179 L43 =CONCATENATE("5001",B43) 10 TITLUL I CHELTUIELI DE PERSONAL =D44+D58+D62 =E44+E58+E62 L44 =CONCATENATE("5001",B44) 1001 Cheltuieli salariale în bani =SUM(D45:D57) =SUM(E45:E57) L45 =CONCATENATE("5001",B45) 100101 Salarii de baza =SUMIF($B$221:$B$675,$B45,D$221:D$675) =SUMIF($B$221:$B$675,$B45,E$221:E$675) L46 =CONCATENATE("5001",B46) 100105 Sporuri pentru conditii de munca =SUMIF($B$221:$B$675,$B46,D$221:D$675) =SUMIF($B$221:$B$675,$B46,E$221:E$675) L47 =CONCATENATE("5001",B47) 100106 Alte sporuri =SUMIF($B$221:$B$675,$B47,D$221:D$675) =SUMIF($B$221:$B$675,$B47,E$221:E$675) L48 =CONCATENATE("5001",B48) 100107 Ore suplimentare =SUMIF($B$221:$B$675,$B48,D$221:D$675) =SUMIF($B$221:$B$675,$B48,E$221:E$675) L49 =CONCATENATE("5001",B49) 100108 Fond de premii =SUMIF($B$221:$B$675,$B49,D$221:D$675) =SUMIF($B$221:$B$675,$B49,E$221:E$675) L50 =CONCATENATE("5001",B50) 100109 Prima de vacanta =SUMIF($B$221:$B$675,$B50,D$221:D$675) =SUMIF($B$221:$B$675,$B50,E$221:E$675) L51 =CONCATENATE("5001",B51) 100110 Fondul pentru posturi ocupate prin cumul =SUMIF($B$221:$B$675,$B51,D$221:D$675) =SUMIF($B$221:$B$675,$B51,E$221:E$675) L52 =CONCATENATE("5001",B52) 100112 Indemnizatii platite unor persoane din afara unitatii =SUMIF($B$221:$B$675,$B52,D$221:D$675) =SUMIF($B$221:$B$675,$B52,E$221:E$675) L53 =CONCATENATE("5001",B53) 100113 Indemnizatii de delegare =SUMIF($B$221:$B$675,$B53,D$221:D$675) =SUMIF($B$221:$B$675,$B53,E$221:E$675) L54 =CONCATENATE("5001",B54) 100114 Indemnizatii detasare =SUMIF($B$221:$B$675,$B54,D$221:D$675) =SUMIF($B$221:$B$675,$B54,E$221:E$675) L55 =CONCATENATE("5001",B55) 100115 Alocatii pt transport la si de la locul de munca =SUMIF($B$221:$B$675,$B55,D$221:D$675) =SUMIF($B$221:$B$675,$B55,E$221:E$675) L56 =CONCATENATE("5001",B56) 100116 Alocatii pentru locuinte =SUMIF($B$221:$B$675,$B56,D$221:D$675) =SUMIF($B$221:$B$675,$B56,E$221:E$675) L57 =CONCATENATE("5001",B57) 100130 Alte drepturi salariale in bani =SUMIF($B$221:$B$675,$B57,D$221:D$675) =SUMIF($B$221:$B$675,$B57,E$221:E$675) L58 =CONCATENATE("5001",B58) 1002 Cheltuieli salariale în natură =SUM(D59:D61) =SUM(E59:E61) L59 100202 Norma de hrana L60 =CONCATENATE("5001",B60) 100204 Locuinte de serviciu folosita de salariat si familia sa =SUMIF($B$221:$B$675,$B60,D$221:D$675) =SUMIF($B$221:$B$675,$B60,E$221:E$675) L61 =CONCATENATE("5001",B61) 100230 Alte drepturi salariale in natura =SUMIF($B$221:$B$675,$B61,D$221:D$675) =SUMIF($B$221:$B$675,$B61,E$221:E$675) L62 =CONCATENATE("5001",B62) 1003 Contributii =SUM(D63:D67) =SUM(E63:E67) L63 =CONCATENATE("5001",B63) 100301 Contributii de asigurari sociale de stat =SUMIF($B$221:$B$675,$B63,D$221:D$675) =SUMIF($B$221:$B$675,$B63,E$221:E$675) L64 =CONCATENATE("5001",B64) 100302 Contributii de asigurari de şomaj =SUMIF($B$221:$B$675,$B64,D$221:D$675) =SUMIF($B$221:$B$675,$B64,E$221:E$675) L65 =CONCATENATE("5001",B65) 100303 Contributii de asigurari sociale de sanatate =SUMIF($B$221:$B$675,$B65,D$221:D$675) =SUMIF($B$221:$B$675,$B65,E$221:E$675) L66 =CONCATENATE("5001",B66) 100304 Contributii de asigurari pentru accidente de munca si boli profesionale =SUMIF($B$221:$B$675,$B66,D$221:D$675) =SUMIF($B$221:$B$675,$B66,E$221:E$675) L67 =CONCATENATE("5001",B67) 100306 Contributii pentru concedii si indemnizatii =SUMIF($B$221:$B$675,$B67,D$221:D$675) =SUMIF($B$221:$B$675,$B67,E$221:E$675) L68 =CONCATENATE("5001",B68) 20 TITLUL II BUNURI ŞI SERVICII =D69+D80+D81+D84+D87+SUM(D90:D97) =E69+E80+E81+E84+E87+SUM(E90:E97) L69 =CONCATENATE("5001",B69) 2001 Bunuri si servicii =SUM(D70:D79) =SUM(E70:E79) L70 =CONCATENATE("5001",B70) 200101 Furnituri de birou =SUMIF($B$221:$B$675,$B70,D$221:D$675) =SUMIF($B$221:$B$675,$B70,E$221:E$675) L71 =CONCATENATE("5001",B71) 200102 Materiale pentru curatenie =SUMIF($B$221:$B$675,$B71,D$221:D$675) =SUMIF($B$221:$B$675,$B71,E$221:E$675) L72 =CONCATENATE("5001",B72) 200103 Incalzit, iluminat si forta motrica =SUMIF($B$221:$B$675,$B72,D$221:D$675) =SUMIF($B$221:$B$675,$B72,E$221:E$675) L73 =CONCATENATE("5001",B73) 200104 Apa, canal si salubritate =SUMIF($B$221:$B$675,$B73,D$221:D$675) =SUMIF($B$221:$B$675,$B73,E$221:E$675) L74 =CONCATENATE("5001",B74) 200105 Carburanti si lubrifianti =SUMIF($B$221:$B$675,$B74,D$221:D$675) =SUMIF($B$221:$B$675,$B74,E$221:E$675) L75 =CONCATENATE("5001",B75) 200106 Piese de schimb =SUMIF($B$221:$B$675,$B75,D$221:D$675) =SUMIF($B$221:$B$675,$B75,E$221:E$675) L76 =CONCATENATE("5001",B76) 200107 Transport =SUMIF($B$221:$B$675,$B76,D$221:D$675) =SUMIF($B$221:$B$675,$B76,E$221:E$675) L77 =CONCATENATE("5001",B77) 200108 Posta, telecomunicatii, radio, tv, internet =SUMIF($B$221:$B$675,$B77,D$221:D$675) =SUMIF($B$221:$B$675,$B77,E$221:E$675) L78 =CONCATENATE("5001",B78) 200109 Materiale si prestari de servicii cu caracter functional =SUMIF($B$221:$B$675,$B78,D$221:D$675) =SUMIF($B$221:$B$675,$B78,E$221:E$675) L79 =CONCATENATE("5001",B79) 200130 Alte bunuri si servicii pentru intretinere si functionare =SUMIF($B$221:$B$675,$B79,D$221:D$675) =SUMIF($B$221:$B$675,$B79,E$221:E$675) L80 =CONCATENATE("5001",B80) 2002 Reparatii curente =SUMIF($B$221:$B$675,$B80,D$221:D$675) =SUMIF($B$221:$B$675,$B80,E$221:E$675) L81 =CONCATENATE("5001",B81) 2004 Medicamente si materiale sanitare =SUM(D82:D83) =SUM(E82:E83) L82 =CONCATENATE("5001",B82) 200401 Medicamente si materiale sanitare =SUMIF($B$221:$B$675,$B82,D$221:D$675) =SUMIF($B$221:$B$675,$B82,E$221:E$675) L83 =CONCATENATE("5001",B83) 200403 Reactivi =SUMIF($B$221:$B$675,$B83,D$221:D$675) =SUMIF($B$221:$B$675,$B83,E$221:E$675) L84 =CONCATENATE("5001",B84) 2005 Bunuri de natura obiectelor de inventar =SUM(D85:D86) =SUM(E85:E86) L85 =CONCATENATE("5001",B85) 200501 Uniforme si echipament =SUMIF($B$221:$B$675,$B85,D$221:D$675) =SUMIF($B$221:$B$675,$B85,E$221:E$675) L86 =CONCATENATE("5001",B86) 200530 Alte obiecte de inventar =SUMIF($B$221:$B$675,$B86,D$221:D$675) =SUMIF($B$221:$B$675,$B86,E$221:E$675) L87 =CONCATENATE("5001",B87) 2006 Deplasari, detasari, transferari =SUM(D88:D89) =SUM(E88:E89) L88 =CONCATENATE("5001",B88) 200601 Deplasari interne, detasari, transferari =SUMIF($B$221:$B$675,$B88,D$221:D$675) =SUMIF($B$221:$B$675,$B88,E$221:E$675) L89 =CONCATENATE("5001",B89) 200602 Deplasari in strainatate =SUMIF($B$221:$B$675,$B89,D$221:D$675) =SUMIF($B$221:$B$675,$B89,E$221:E$675) L90 =CONCATENATE("5001",B90) 2009 Materiale de laborator =SUMIF($B$221:$B$675,$B90,D$221:D$675) =SUMIF($B$221:$B$675,$B90,E$221:E$675) L91 =CONCATENATE("5001",B91) 2011 Carti, publicatii si materiale documentare =SUMIF($B$221:$B$675,$B91,D$221:D$675) =SUMIF($B$221:$B$675,$B91,E$221:E$675) L92 =CONCATENATE("5001",B92) 2012 Consultanta si expertiza =SUMIF($B$221:$B$675,$B92,D$221:D$675) =SUMIF($B$221:$B$675,$B92,E$221:E$675) L93 =CONCATENATE("5001",B93) 2013 Pregatire profesionala =SUMIF($B$221:$B$675,$B93,D$221:D$675) =SUMIF($B$221:$B$675,$B93,E$221:E$675) L94 =CONCATENATE("5001",B94) 2014 Protectia muncii =SUMIF($B$221:$B$675,$B94,D$221:D$675) =SUMIF($B$221:$B$675,$B94,E$221:E$675) L95 =CONCATENATE("5001",B95) 2016 Studii si cercetari =SUMIF($B$221:$B$675,$B95,D$221:D$675) =SUMIF($B$221:$B$675,$B95,E$221:E$675) L96 =CONCATENATE("5001",B96) 2025 Cheltuieli judiciare si extrajudiciare derivate din actiuni in reprezentarea intereselor statului, potrivit dispozitiilor legale =SUMIF($B$221:$B$675,$B96,D$221:D$675) =SUMIF($B$221:$B$675,$B96,E$221:E$675) L97 =CONCATENATE("5001",B97) 2030 Alte cheltuieli =SUM(D98:D104) =SUM(E98:E104) L98 =CONCATENATE("5001",B98) 203001 Reclama si publicitate =SUMIF($B$221:$B$675,$B98,D$221:D$675) =SUMIF($B$221:$B$675,$B98,E$221:E$675) L99 =CONCATENATE("5001",B99) 203002 Protocol si reprezentare =SUMIF($B$221:$B$675,$B99,D$221:D$675) =SUMIF($B$221:$B$675,$B99,E$221:E$675) L100 =CONCATENATE("5001",B100) 203003 Prime de asigurare non-viata =SUMIF($B$221:$B$675,$B100,D$221:D$675) =SUMIF($B$221:$B$675,$B100,E$221:E$675) L101 =CONCATENATE("5001",B101) 203004 Chirii =SUMIF($B$221:$B$675,$B101,D$221:D$675) =SUMIF($B$221:$B$675,$B101,E$221:E$675) L102 =CONCATENATE("5001",B102) 203007 Fondul presedintelui =SUMIF($B$221:$B$675,$B102,D$221:D$675) =SUMIF($B$221:$B$675,$B102,E$221:E$675) L103 =CONCATENATE("5001",B103) 203008 Fondul Primului ministru =SUMIF($B$221:$B$675,$B103,D$221:D$675) =SUMIF($B$221:$B$675,$B103,E$221:E$675) L104 =CONCATENATE("5001",B104) 203030 Alte cheltuieli cu bunuri si servicii =SUMIF($B$221:$B$675,$B104,D$221:D$675) =SUMIF($B$221:$B$675,$B104,E$221:E$675) L105 =CONCATENATE("5001",B105) 30 TITLUL III DOBANZI =D106 =E106 L106 =CONCATENATE("5001",B106) 3002 Dobanzi aferente datoriei publice externe =D107 =E107 L107 =CONCATENATE("5001",B107) 300202 Dobanzi aferente creditelor externe contractate de ordonatorii de credite =SUMIF($B$221:$B$675,$B107,D$221:D$675) =SUMIF($B$221:$B$675,$B107,E$221:E$675) L108 =CONCATENATE("5001",B108) 51 TRANSFERURI INTRE UNITATI ALE ADM PUBLICE =D109+D119 =E109+E119 L109 =CONCATENATE("5001",B109) 5101 Transferuri curente =D110+D117+D118 =E110+E117+E118 L110 =CONCATENATE("5001",B110) 510101 Transferuri catre institutii publice =SUMIF($B$221:$B$675,$B110,D$221:D$675) =SUMIF($B$221:$B$675,$B110,E$221:E$675) L117 510128 Intretinerea infrastructurii rutiere L119 5102 Transferuri de capital =D120 =E120 L120 51.02.13 Dezvoltarea infrastructurii rutiere L121 =CONCATENATE("5001",B121) 55 TITLUL VII ALTE TRANSFERURI =D122+D128 =E122+E128 L122 =CONCATENATE("5001",B122) 5501 A.Transferuri interne =SUM(D123:D127) =SUM(E123:E127) L123 =CONCATENATE("5001",B123) 550103 Programe cu finantare rambursabila L124 =CONCATENATE("5001",B124) 550108 Programe PHARE si alte programe cu finantare nerambursabila =SUMIF($B$221:$B$675,$B124,D$221:D$675) =SUMIF($B$221:$B$675,$B124,E$221:E$675) L125 =CONCATENATE("5001",B125) 550112 Investitii ale agentilor economici cu capital de stat =SUMIF($B$221:$B$675,$B125,D$221:D$675) =SUMIF($B$221:$B$675,$B125,E$221:E$675) L126 =CONCATENATE("5001",B126) 550118 Alte transferuri curente interne =SUMIF($B$221:$B$675,$B126,D$221:D$675) =SUMIF($B$221:$B$675,$B126,E$221:E$675) L127 =CONCATENATE("5001",B127) 550128 Cheltuieli neeligibile ISPA L128 =CONCATENATE("5001",B128) 5502 B. Transferuri curente in strainatate (catre organizatii internationale) =SUM(D129:D130) =SUM(E129:E130) L129 =CONCATENATE("5001",B129) 550201 Contributii si cotizatii la organisme internationale =SUMIF($B$221:$B$675,$B129,D$221:D$675) =SUMIF($B$221:$B$675,$B129,E$221:E$675) L130 =CONCATENATE("5001",B130) 550204 Alte transferuri curente in strainatate =SUMIF($B$221:$B$675,$B130,D$221:D$675) =SUMIF($B$221:$B$675,$B130,E$221:E$675) L131 =CONCATENATE("5001",B131) 56 TITLUL VIII PROIECTE CU FINANTARE DIN FONDURI EXTERNE NERAMBURSABILE (FEN) POSTADERARE =D132+D136+D144+D145+D146+D150+D154+D158+D162 =E132+E136+E144+E145+E146+E150+E154+E158+E162 L132 =CONCATENATE("5001",B132) 5601 Programe din FEDR (Fondul European de Dezvoltare Regionala) =SUMIF($B$221:$B$675,$B132,D$221:D$675) =SUMIF($B$221:$B$675,$B132,E$221:E$675) L133 =CONCATENATE("5001",B133) 560101 Finantare nationala L134 =CONCATENATE("5001",B134) 560102 Finantare externa nerambursabila L135 =CONCATENATE("5001",B135) 560103 Cheltuieli neeligibile L136 =CONCATENATE("5001",B136) 5602 Programe din FSE (Fondul Social European) =SUMIF($B$221:$B$675,$B136,D$221:D$675) =SUMIF($B$221:$B$675,$B136,E$221:E$675) L137 =CONCATENATE("5001",B137) 560201 Finantare nationala L138 =CONCATENATE("5001",B138) 560202 Finantare externa nerambursabila L139 =CONCATENATE("5001",B139) 560203 Cheltuieli neeligibile L140 =CONCATENATE("5001",B140) 5603 Programe din Fondul de Coeziune (FC) L141 =CONCATENATE("5001",B141) 560301 Finantare nationala L142 =CONCATENATE("5001",B142) 560302 Finantare externa nerambursabila L143 =CONCATENATE("5001",B143) 560303 Cheltuieli neeligibile L144 =CONCATENATE("5001",B144) 5613 Programe finantate in cadrul facilitatii Schengen =SUMIF($B$221:$B$675,$B144,D$221:D$675) =SUMIF($B$221:$B$675,$B144,E$221:E$675) L145 =CONCATENATE("5001",B145) 5615 Alte programe comunitare finantate in perioada 2007-2013 =SUMIF($B$221:$B$675,$B145,D$221:D$675) =SUMIF($B$221:$B$675,$B145,E$221:E$675) L146 =CONCATENATE("5001",B146) 5616 Alte facilitati si instrumente postaderare =SUMIF($B$221:$B$675,$B146,D$221:D$675) =SUMIF($B$221:$B$675,$B146,E$221:E$675) L147 =CONCATENATE("5001",B147) 561601 Finantare nationala L148 =CONCATENATE("5001",B148) 561602 Finantare externa nerambursabila L149 =CONCATENATE("5001",B149) 561603 Cheltuieli neeligibile L150 =CONCATENATE("5001",B150) 5617 L151 =CONCATENATE("5001",B151) 561701 Finantare nationala L152 =CONCATENATE("5001",B152) 561702 Finantare externa nerambursabila L153 =CONCATENATE("5001",B153) 561703 Cheltuieli neeligibile L154 =CONCATENATE("5001",B154) 5618 Programul Norvegian pt crestere economica si dezvoltare durabila =SUMIF($B$221:$B$675,$B154,D$221:D$675) =SUMIF($B$221:$B$675,$B154,E$221:E$675) L155 =CONCATENATE("5001",B155) 561801 Finantare nationala L156 =CONCATENATE("5001",B156) 561802 Finantare externa nerambursabila L157 =CONCATENATE("5001",B157) 561803 Cheltuieli neeligibile L158 =CONCATENATE("5001",B158) 5619 Asistenta tehnica in cadrul Programului Operational Asistenta Tehnica =SUMIF($B$221:$B$675,$B158,D$221:D$675) =SUMIF($B$221:$B$675,$B158,E$221:E$675) L159 =CONCATENATE("5001",B159) 561901 Finantare nationala L160 =CONCATENATE("5001",B160) 561902 Finantare externa nerambursabila L161 =CONCATENATE("5001",B161) 561903 Cheltuieli neeligibile L162 =CONCATENATE("5001",B162) 5622 Transferuri din bugetul de stat catre ONG-uri, societati comerciale, institutii publice finantate partial sau integral din venituri proprii si alti beneficiari de drept public sau priivat necesare sustinerii derularii proiectelor finantate FEN postadera =SUMIF($B$221:$B$675,$B162,D$221:D$675) =SUMIF($B$221:$B$675,$B162,E$221:E$675) L163 =CONCATENATE("5001",B163) 562501 Finantare nationala L164 =CONCATENATE("5001",B164) 562502 Finantare externa nerambursabila L165 =CONCATENATE("5001",B165) 562503 Cheltuieli neeligibile L166 =CONCATENATE("5001",B166) 59 TITLUL IX ALTE CHELTUIELI =SUM(D167:D178) =SUM(E167:E178) L167 =CONCATENATE("5001",B167) 5904 Sprijinirea organizatiilor cetatenilor apartinand minoritatilor nationale, altele decat cele care primesc subventii de la bugetul de stat =SUMIF($B$221:$B$675,$B167,D$221:D$675) =SUMIF($B$221:$B$675,$B167,E$221:E$675) L168 =CONCATENATE("5001",B168) 5905 Finantarea unor programe si proiecte interetnice si combatere a intolerantei =SUMIF($B$221:$B$675,$B168,D$221:D$675) =SUMIF($B$221:$B$675,$B168,E$221:E$675) L169 =CONCATENATE("5001",B169) 5907 Sprijinirea activitatii romanilor de pretutindeni si a organizatiilor reprezentative ale acestora =SUMIF($B$221:$B$675,$B169,D$221:D$675) =SUMIF($B$221:$B$675,$B169,E$221:E$675) L170 =CONCATENATE("5001",B170) 5911 Asociatii si fundatii =SUMIF($B$221:$B$675,$B170,D$221:D$675) =SUMIF($B$221:$B$675,$B170,E$221:E$675) L171 =CONCATENATE("5001",B171) 5912 Sustinerea cultelor =SUMIF($B$221:$B$675,$B171,D$221:D$675) =SUMIF($B$221:$B$675,$B171,E$221:E$675) L172 =CONCATENATE("5001",B172) 5913 Contributia statului pt sustinerea BOR din afara granitelor =SUMIF($B$221:$B$675,$B172,D$221:D$675) =SUMIF($B$221:$B$675,$B172,E$221:E$675) L173 =CONCATENATE("5001",B173) 5914 Contrib statului la salarizarea personalului de cult =SUMIF($B$221:$B$675,$B173,D$221:D$675) =SUMIF($B$221:$B$675,$B173,E$221:E$675) L174 =CONCATENATE("5001",B174) 5915 Contributii la salarizarea personalului neclerical =SUMIF($B$221:$B$675,$B174,D$221:D$675) =SUMIF($B$221:$B$675,$B174,E$221:E$675) L175 =CONCATENATE("5001",B175) 5916 Promovarea imaginii si intereselor romanesti peste hotare =SUMIF($B$221:$B$675,$B175,D$221:D$675) =SUMIF($B$221:$B$675,$B175,E$221:E$675) L176 =CONCATENATE("5001",B176) 5917 Despagubiri civile =SUMIF($B$221:$B$675,$B176,D$221:D$675) =SUMIF($B$221:$B$675,$B176,E$221:E$