Arierate / Arierate-ale-bugetului-general-consolidat---ianuarie-2018

Ianuarie 2018 L2 Arierate ale Bugetului General Consolidat L3 mil lei L4 Stocuri Bugetul de Stat şi Autonome Bugete Locale Bugetele Asigurărilor Sociale (fără spitale) TOTAL L5 Dec 2014 Mart 2015 Iunie 2015 Sept 2015 Dec 2015 Mart 2016 Iunie 2016 Sept 2016 Dec 2016 Mart 2017 Iunie 2017 Sept 2017 Dec 2017 Ian 2018 Febr 2018 Mart 2018 Apr 2018 Mai 2018 Iunie 2018 Iulie 2018 Aug 2018 Sept 2018 Oct 2018 Nov 2018 Dec 2018 Dec 2014 Mart 2015 Iunie 2015 Sept 2015 Dec 2015 Mart 2016 Iunie 2016 Sept 2016 Dec 2016 Mart 2017 Iunie 2017 Sept 2017 Dec 2017 Ian 2018 Febr 2018 Mart 2018 Apr 2018 Mai 2018 Iunie 2018 Iulie 2018 Aug 2018 Sept 2018 Oct 2018 Nov 2018 Dec 2018 Dec 2014 Mart 2015 Iunie 2015 Sept 2015 Dec 2015 Mart 2016 Iunie 2016 Sept 2016 Dec 2016 Mart 2017 Iunie 2017 Sept 2017 Dec 2017 Ian 2018 Febr 2018 Mart 2018 Apr 2018 Mai 2018 Iunie 2018 Iulie 2018 Aug 2018 Sept 2018 Oct 2018 Nov 2018 Dec 2018 Dec 2014 Mart 2015 Iunie 2015 Sept 2015 Dec 2015 Mart 2016 Iunie 2016 Sept 2016 Dec 2016 Mart 2017 Iunie 2017 Sept 2017 Dec 2017 Ian 2018 Febr 2018 Mart 2018 Apr 2018 Mai 2018 Iunie 2018 Iulie 2018 Aug 2018 Sept 2018 Oct 2018 Nov 2018 Dec 2018 L6 Către furnizori, creditorii din operaţii comerciale =SUM(C7:C9) =SUM(D7:D9) =SUM(E7:E9) =SUM(F7:F9) =SUM(G7:G9) =SUM(H7:H9) =SUM(I7:I9) =SUM(J7:J9) =SUM(K7:K9) =SUM(L7:L9) =SUM(M7:M9) =SUM(N7:N9) =SUM(O7:O9) =SUM(P7:P9) =SUM(AB7:AB9) =SUM(AC7:AC9) =SUM(AD7:AD9) =SUM(AE7:AE9) =SUM(AF7:AF9) =SUM(AG7:AG9) =SUM(AH7:AH9) =SUM(AI7:AI9) =SUM(AJ7:AJ9) =SUM(AK7:AK9) =SUM(AL7:AL9) =SUM(AM7:AM9) =SUM(AN7:AN9) =SUM(AO7:AO9) =SUM(BA7:BA9) =SUM(BB7:BB9) =SUM(BC7:BC9) =SUM(BD7:BD9) =SUM(BE7:BE9) =SUM(BF7:BF9) =SUM(BG7:BG9) =SUM(BH7:BH9) =SUM(BI7:BI9) =SUM(BJ7:BJ9) =SUM(BK7:BK9) =SUM(BL7:BL9) =SUM(BM7:BM9) =SUM(BN7:BN9) =SUM(BZ7:BZ9) =SUM(CA7:CA9) =SUM(CB7:CB9) =SUM(CC7:CC9) =SUM(CD7:CD9) =SUM(CE7:CE9) =SUM(CF7:CF9) =SUM(CG7:CG9) =SUM(CH7:CH9) =SUM(CI7:CI9) =SUM(CJ7:CJ9) =SUM(CK7:CK9) =SUM(CL7:CL9) =SUM(CM7:CM9) L7 peste 90 de zile 2.844627 10.076185 3.220885 2.299222 1.599609 9.043122 1.390021 13.421762 10.7047 11.30641 13.211443 8.618549 9.396805 6.916694 78.422204 147.93456 77.08034 86.072535 38.815096 70.277201 46.14445 69.887875 74.122325 78.259197 71.863692 66.074549 80.364235 86.433974 =C7+AB7+BA7 =D7+AC7+BB7 =E7+AD7+BC7 =F7+AE7+BD7 =G7+AF7+BE7 =H7+AG7+BF7 =I7+AH7+BG7 =J7+AI7+BH7 =K7+AJ7+BI7 =L7+AK7+BJ7 =M7+AL7+BK7 =N7+AM7+BL7 =O7+AN7+BM7 =P7+AO7+BN7 L8 peste 120 de zile 1.50587 53.329794 7.767569 6.88646 9.146986 8.553304 9.489623 15.089802 5.566172 6.996499 6.059835 11.105066 11.563628 13.360861 21.223686 87.231062 148.364748 137.669126 20.797147 36.044769 83.732496 77.896591 69.018075 79.585122 69.944793 81.591183 59.868529 63.440784 0.072365 0.072365 0.072365 =C8+AB8+BA8 =D8+AC8+BB8 =E8+AD8+BC8 =F8+AE8+BD8 =G8+AF8+BE8 =H8+AG8+BF8 =I8+AH8+BG8 =J8+AI8+BH8 =K8+AJ8+BI8 =L8+AK8+BJ8 =M8+AL8+BK8 =N8+AM8+BL8 =O8+AN8+BM8 =P8+AO8+BN8 L9 peste 360 de zile 0.929759 3.697646 2.446455 1.919232 1.919304 2.367219 3.555106 4.792216 7.09113 5.77623 7.485012 13.950073 12.849193 13.102765 15.246133 10.178117 12.86608 23.263155 10.819485 7.787268 9.971836 20.355115 30.836542 38.320898 36.548036 37.787276 44.786936 47.263714 0.018884 0.018884 0.018884 0.018884 0.072365 0.072365 0 =C9+AB9+BA9 =D9+AC9+BB9 =E9+AD9+BC9 =F9+AE9+BD9 =G9+AF9+BE9 =H9+AG9+BF9 =I9+AH9+BG9 =J9+AI9+BH9 =K9+AJ9+BI9 =L9+AK9+BJ9 =M9+AL9+BK9 =N9+AM9+BL9 =O9+AN9+BM9 =P9+AO9+BN9 L10 Faţă de salariaţi (drepturi salariale) =SUM(C11:C13) =SUM(D11:D13) =SUM(E11:E13) =SUM(F11:F13) =SUM(G11:G13) =SUM(H11:H13) =SUM(I11:I13) =SUM(J11:J13) =SUM(K11:K13) =SUM(L11:L13) =SUM(M11:M13) =SUM(N11:N13) =SUM(O11:O13) =SUM(P11:P13) =SUM(AB11:AB13) =SUM(AC11:AC13) =SUM(AD11:AD13) =SUM(AE11:AE13) =SUM(AF11:AF13) =SUM(AG11:AG13) =SUM(AH11:AH13) =SUM(AI11:AI13) =SUM(AJ11:AJ13) =SUM(AK11:AK13) =SUM(AL11:AL13) =SUM(AM11:AM13) =SUM(AN11:AN13) =SUM(AO11:AO13) =SUM(BA11:BA13) =SUM(BB11:BB13) =SUM(BC11:BC13) =SUM(BD11:BD13) =SUM(BE11:BE13) =SUM(BZ11:BZ13) =SUM(CA11:CA13) =SUM(CB11:CB13) =SUM(CC11:CC13) =SUM(CD11:CD13) =SUM(CE11:CE13) =SUM(CF11:CF13) =SUM(CG11:CG13) =SUM(CH11:CH13) =SUM(CI11:CI13) =SUM(CJ11:CJ13) =SUM(CK11:CK13) =SUM(CL11:CL13) =SUM(CM11:CM13) L11 peste 90 de zile 0.003636 0 0 0 0 0 0.007689 0.007309 0 0 0.012991 0 0.025347 0.202391 0.152612 0.154958 0.075425 0.006301 0.003684 0.178185 0.182266 0.667388 0.088037 0.052901 0.168629 0.285007 0.170563 =C11+AB11+BA11 =D11+AC11+BB11 =E11+AD11+BC11 =F11+AE11+BD11 =G11+AF11+BE11 =H11+AG11+BF11 =I11+AH11+BG11 =J11+AI11+BH11 =K11+AJ11+BI11 =L11+AK11+BJ11 =M11+AL11+BK11 =N11+AM11+BL11 =O11+AN11+BM11 =P11+AO11+BN11 L12 peste 120 de zile 0.007654 0.001212 0 0 0.000346 0 0 0.08364 0 0 0 0 0 0.010532 0.115958 0.075458 0.103385 0.008691 0.017327 0.120303 0.06516 0.694861 0.549735 0.608121 0.291222 0.281897 =C12+AB12+BA12 =D12+AC12+BB12 =E12+AD12+BC12 =F12+AE12+BD12 =G12+AF12+BE12 =H12+AG12+BF12 =I12+AH12+BG12 =J12+AI12+BH12 =K12+AJ12+BI12 =L12+AK12+BJ12 =M12+AL12+BK12 =N12+AM12+BL12 =O12+AN12+BM12 =P12+AO12+BN12 L13 peste 360 de zile 0.319327 0.240317 0.319327 0.331829 0.319327 0.112931 0.319327 0.319327 0.319327 0.319327 0.352417 0.352417 0.352417 0.352417 0 0 0 0 0 0 0.013797 0.008636 0.000728 0.453662 0.453662 0.002939 0.004126 =C13+AB13+BA13 =D13+AC13+BB13 =E13+AD13+BC13 =F13+AE13+BD13 =G13+AF13+BE13 =H13+AG13+BF13 =I13+AH13+BG13 =J13+AI13+BH13 =K13+AJ13+BI13 =L13+AK13+BJ13 =M13+AL13+BK13 =N13+AM13+BL13 =O13+AN13+BM13 =P13+AO13+BN13 L14 Împrumuturi nerambursate la scadenţă =SUM(C15:C17) =SUM(D15:D17) =SUM(E15:E17) =SUM(F15:F17) =SUM(G15:G17) =SUM(H15:H17) =SUM(AB15:AB17) =SUM(AC15:AC17) =SUM(AD15:AD17) =SUM(AE15:AE17) =SUM(AF15:AF17) =SUM(AG15:AG17) =SUM(AH15:AH17) =SUM(AI15:AI17) =SUM(AJ15:AJ17) =SUM(AK15:AK17) =SUM(AL15:AL17) =SUM(AM15:AM17) =SUM(AN15:AN17) =SUM(AO15:AO17) =SUM(BA15:BA17) =SUM(BB15:BB17) =SUM(BC15:BC17) =SUM(BD15:BD17) =SUM(BZ15:BZ17) =SUM(CA15:CA17) =SUM(CB15:CB17) =SUM(CC15:CC17) =SUM(CD15:CD17) =SUM(CE15:CE17) =SUM(CF15:CF17) =SUM(CG15:CG17) =SUM(CH15:CH17) =SUM(CI15:CI17) =SUM(CJ15:CJ17) =SUM(CK15:CK17) =SUM(CL15:CL17) =SUM(CM15:CM17) L15 peste 90 de zile 2.063345 0.297651 0.676775 0.328815 1.972299 0.876515 0.201964 1.771693 0.99589 0.537459 0.458677 0.453448 0.066306 0.015948 =C15+AB15+BA15 =D15+AC15+BB15 =E15+AD15+BC15 =F15+AE15+BD15 =G15+AF15+BE15 =H15+AG15+BF15 =I15+AH15+BG15 =J15+AI15+BH15 =K15+AJ15+BI15 =L15+AK15+BJ15 =M15+AL15+BK15 =N15+AM15+BL15 =O15+AN15+BM15 =P15+AO15+BN15 L16 peste 120 de zile 3.304234 6.397628 5.658886 5.065587 0.023815 0.03 0.0334 0.411907 1.091445 1.414483 1.199591 1.350636 1.545936 1.541541 =C16+AB16+BA16 =D16+AC16+BB16 =E16+AD16+BC16 =F16+AE16+BD16 =G16+AF16+BE16 =H16+AG16+BF16 =I16+AH16+BG16 =J16+AI16+BH16 =K16+AJ16+BI16 =L16+AK16+BJ16 =M16+AL16+BK16 =N16+AM16+BL16 =O16+AN16+BM16 =P16+AO16+BN16 L17 peste 360 de zile 0 0 0 0 0.16 0.115 =C17+AB17+BA17 =D17+AC17+BB17 =E17+AD17+BC17 =F17+AE17+BD17 =G17+AF17+BE17 =H17+AG17+BF17 =I17+AH17+BG17 =J17+AI17+BH17 =K17+AJ17+BI17 =L17+AK17+BJ17 =M17+AL17+BK17 =N17+AM17+BL17 =O17+AN17+BM17 =P17+AO17+BN17 L18 Dobânzi restante =SUM(C19:C21) =SUM(D19:D21) =SUM(E19:E21) =SUM(F19:F21) =SUM(G19:G21) =SUM(AB19:AB21) =SUM(AC19:AC21) =SUM(AD19:AD21) =SUM(AE19:AE21) =SUM(AF19:AF21) =SUM(AG19:AG21) =SUM(AH19:AH21) =SUM(AI19:AI21) =SUM(AJ19:AJ21) =SUM(AK19:AK21) =SUM(AL19:AL21) =SUM(AM19:AM21) =SUM(AN19:AN21) =SUM(AO19:AO21) =SUM(BA19:BA21) =SUM(BB19:BB21) =SUM(BC19:BC21) =SUM(BD19:BD21) =SUM(BZ19:BZ21) =SUM(CA19:CA21) =SUM(CB19:CB21) =SUM(CC19:CC21) =SUM(CD19:CD21) =SUM(CE19:CE21) =SUM(CF19:CF21) =SUM(CG19:CG21) =SUM(CH19:CH21) =SUM(CI19:CI21) =SUM(CJ19:CJ21) =SUM(CK19:CK21) =SUM(CL19:CL21) =SUM(CM19:CM21) L19 peste 90 de zile 0 0.024105 0.39397 0.019855 0.371585 0.798457 0.792894 0.048805 0.181368 0.22207 0.157319 0.225802 0.156898 0.154052 =C19+AB19+BA19 =D19+AC19+BB19 =E19+AD19+BC19 =F19+AE19+BD19 =G19+AF19+BE19 =H19+AG19+BF19 =I19+AH19+BG19 =J19+AI19+BH19 =K19+AJ19+BI19 =L19+AK19+BJ19 =M19+AL19+BK19 =N19+AM19+BL19 =O19+AN19+BM19 =P19+AO19+BN19 L20 peste 120 de zile 0.013843 0.884739 0.86009 1.003974 0.02378 0.02 0.020082 0.810987 0.045354 0.030922 0.03155 0.02 0 0 =C20+AB20+BA20 =D20+AC20+BB20 =E20+AD20+BC20 =F20+AE20+BD20 =G20+AF20+BE20 =H20+AG20+BF20 =I20+AH20+BG20 =J20+AI20+BH20 =K20+AJ20+BI20 =L20+AK20+BJ20 =M20+AL20+BK20 =N20+AM20+BL20 =O20+AN20+BM20 =P20+AO20+BN20 L21 peste 360 de zile 0 0 0.0057 0.0234 0.066354 0.066354 =C21+AB21+BA21 =D21+AC21+BB21 =E21+AD21+BC21 =F21+AE21+BD21 =G21+AF21+BE21 =H21+AG21+BF21 =I21+AH21+BG21 =J21+AI21+BH21 =K21+AJ21+BI21 =L21+AK21+BJ21 =M21+AL21+BK21 =N21+AM21+BL21 =O21+AN21+BM21 =P21+AO21+BN21 L22 Faţă de alte categorii de persoane =SUM(C23:C25) =SUM(D23:D25) =SUM(E23:E25) =SUM(F23:F25) =SUM(G23:G25) =SUM(H23:H25) =SUM(AB23:AB25) =SUM(AC23:AC25) =SUM(AD23:AD25) =SUM(AE23:AE25) =SUM(AF23:AF25) =SUM(AG23:AG25) =SUM(AH23:AH25) =SUM(AI23:AI25) =SUM(AJ23:AJ25) =SUM(AK23:AK25) =SUM(AL23:AL25) =SUM(AM23:AM25) =SUM(AN23:AN25) =SUM(AO23:AO25) =SUM(BA23:BA25) =SUM(BB23:BB25) =SUM(BC23:BC25) =SUM(BZ23:BZ25) =SUM(CA23:CA25) =SUM(CB23:CB25) =SUM(CC23:CC25) =SUM(CD23:CD25) =SUM(CE23:CE25) =SUM(CF23:CF25) =SUM(CG23:CG25) =SUM(CH23:CH25) =SUM(CI23:CI25) =SUM(CJ23:CJ25) =SUM(CK23:CK25) =SUM(CL23:CL25) =SUM(CM23:CM25) L23 peste 90 de zile 0 0.220362 2.036272 1.903142 1.825377 0.100126 0.16405 0.33333 0.128262 0.310493 0.345123 0.127781 0.06938 0.182193 0 =C23+AB23+BA23 =D23+AC23+BB23 =E23+AD23+BC23 =F23+AE23+BD23 =G23+AF23+BE23 =H23+AG23+BF23 =I23+AH23+BG23 =J23+AI23+BH23 =K23+AJ23+BI23 =L23+AK23+BJ23 =M23+AL23+BK23 =N23+AM23+BL23 =O23+AN23+BM23 =P23+AO23+BN23 L24 peste 120 de zile 0 0 0.028946 0.016066 0 0.269738 0.289423 0.817555 1.572831 0.312393 0.613099 0.182078 0.055097 =C24+AB24+BA24 =D24+AC24+BB24 =E24+AD24+BC24 =F24+AE24+BD24 =G24+AF24+BE24 =H24+AG24+BF24 =I24+AH24+BG24 =J24+AI24+BH24 =K24+AJ24+BI24 =L24+AK24+BJ24 =M24+AL24+BK24 =N24+AM24+BL24 =O24+AN24+BM24 =P24+AO24+BN24 L25 peste 360 de zile 0.000379 0.000378 0 0.011774 0 0 0 0 0 0.016903 0.016903 =C25+AB25+BA25 =D25+AC25+BB25 =E25+AD25+BC25 =F25+AE25+BD25 =G25+AF25+BE25 =H25+AG25+BF25 =I25+AH25+BG25 =J25+AI25+BH25 =K25+AJ25+BI25 =L25+AK25+BJ25 =M25+AL25+BK25 =N25+AM25+BL25 =O25+AN25+BM25 =P25+AO25+BN25 L26 TOTAL =SUM(C27:C29) =SUM(D27:D29) =SUM(E27:E29) =SUM(F27:F29) =SUM(G27:G29) =SUM(H27:H29) =SUM(I27:I29) =SUM(J27:J29) =SUM(K27:K29) =SUM(L27:L29) =SUM(M27:M29) =SUM(N27:N29) =SUM(O27:O29) =SUM(P27:P29) =SUM(AB27:AB29) =SUM(AC27:AC29) =SUM(AD27:AD29) =SUM(AE27:AE29) =SUM(AF27:AF29) =SUM(AG27:AG29) =SUM(AH27:AH29) =SUM(AI27:AI29) =SUM(AJ27:AJ29) =SUM(AK27:AK29) =SUM(AL27:AL29) =SUM(AM27:AM29) =SUM(AN27:AN29) =SUM(AO27:AO29) =SUM(BA27:BA29) =SUM(BB27:BB29) =SUM(BC27:BC29) =SUM(BD27:BD29) =SUM(BE27:BE29) =SUM(BF27:BF29) =SUM(BG27:BG29) =SUM(BH27:BH29) =SUM(BI27:BI29) =SUM(BJ27:BJ29) =SUM(BK27:BK29) =SUM(BL27:BL29) =SUM(BM27:BM29) =SUM(BN27:BN29) =SUM(BZ27:BZ29) =SUM(CA27:CA29) =SUM(CB27:CB29) =SUM(CC27:CC29) =SUM(CD27:CD29) =SUM(CE27:CE29) =SUM(CF27:CF29) =SUM(CG27:CG29) =SUM(CH27:CH29) =SUM(CI27:CI29) =SUM(CJ27:CJ29) =SUM(CK27:CK29) =SUM(CL27:CL29) =SUM(CM27:CM29) L27 peste 90 de zile =C7+C11+C15+C19+C23 =D7+D11+D15+D19+D23 =E7+E11+E15+E19+E23 =F7+F11+F15+F19+F23 =G7+G11+G15+G19+G23 =H7+H11+H15+H19+H23 =I7+I11+I15+I19+I23 =J7+J11+J15+J19+J23 =K7+K11+K15+K19+K23 =L7+L11+L15+L19+L23 =M7+M11+M15+M19+M23 =N7+N11+N15+N19+N23 =O7+O11+O15+O19+O23 =P7+P11+P15+P19+P23 =AB7+AB11+AB15+AB19+AB23 =AC7+AC11+AC15+AC19+AC23 =AD7+AD11+AD15+AD19+AD23 =AE7+AE11+AE15+AE19+AE23 =AF7+AF11+AF15+AF19+AF23 =AG7+AG11+AG15+AG19+AG23 =AH7+AH11+AH15+AH19+AH23 =AI7+AI11+AI15+AI19+AI23 =AJ7+AJ11+AJ15+AJ19+AJ23 =AK7+AK11+AK15+AK19+AK23 =AL7+AL11+AL15+AL19+AL23 =AM7+AM11+AM15+AM19+AM23 =AN7+AN11+AN15+AN19+AN23 =AO7+AO11+AO15+AO19+AO23 =BA7+BA11+BA15+BA19+BA23 =BB7+BB11+BB15+BB19+BB23 =BC7+BC11+BC15+BC19+BC23 =BD7+BD11+BD15+BD19+BD23 =BE7+BE11+BE15+BE19+BE23 =BF7+BF11+BF15+BF19+BF23 =BG7+BG11+BG15+BG19+BG23 =BH7+BH11+BH15+BH19+BH23 =BI7+BI11+BI15+BI19+BI23 =BJ7+BJ11+BJ15+BJ19+BJ23 =BK7+BK11+BK15+BK19+BK23 =BL7+BL11+BL15+BL19+BL23 =BM7+BM11+BM15+BM19+BM23 =BN7+BN11+BN15+BN19+BN23 =BZ7+BZ11+BZ15+BZ19+BZ23 =CA7+CA11+CA15+CA19+CA23 =CB7+CB11+CB15+CB19+CB23 =CC7+CC11+CC15+CC19+CC23 =CD7+CD11+CD15+CD19+CD23 =CE7+CE11+CE15+CE19+CE23 =CF7+CF11+CF15+CF19+CF23 =CG7+CG11+CG15+CG19+CG23 =CH7+CH11+CH15+CH19+CH23 =CI7+CI11+CI15+CI19+CI23 =CJ7+CJ11+CJ15+CJ19+CJ23 =CK7+CK11+CK15+CK19+CK23 =CL7+CL11+CL15+CL19+CL23 =CM7+CM11+CM15+CM19+CM23 L28 peste 120 de zile =C8+C12+C16+C20+C24 =D8+D12+D16+D20+D24 =E8+E12+E16+E20+E24 =F8+F12+F16+F20+F24 =G8+G12+G16+G20+G24 =H8+H12+H16+H20+H24 =I8+I12+I16+I20+I24 =J8+J12+J16+J20+J24 =K8+K12+K16+K20+K24 =L8+L12+L16+L20+L24 =M8+M12+M16+M20+M24 =N8+N12+N16+N20+N24 =O8+O12+O16+O20+O24 =P8+P12+P16+P20+P24 =AB8+AB12+AB16+AB20+AB24 =AC8+AC12+AC16+AC20+AC24 =AD8+AD12+AD16+AD20+AD24 =AE8+AE12+AE16+AE20+AE24 =AF8+AF12+AF16+AF20+AF24 =AG8+AG12+AG16+AG20+AG24 =AH8+AH12+AH16+AH20+AH24 =AI8+AI12+AI16+AI20+AI24 =AJ8+AJ12+AJ16+AJ20+AJ24 =AK8+AK12+AK16+AK20+AK24 =AL8+AL12+AL16+AL20+AL24 =AM8+AM12+AM16+AM20+AM24 =AN8+AN12+AN16+AN20+AN24 =AO8+AO12+AO16+AO20+AO24 =BA8+BA12+BA16+BA20+BA24 =BB8+BB12+BB16+BB20+BB24 =BC8+BC12+BC16+BC20+BC24 =BD8+BD12+BD16+BD20+BD24 =BE8+BE12+BE16+BE20+BE24 =BF8+BF12+BF16+BF20+BF24 =BG8+BG12+BG16+BG20+BG24 =BH8+BH12+BH16+BH20+BH24 =BI8+BI12+BI16+BI20+BI24 =BJ8+BJ12+BJ16+BJ20+BJ24 =BK8+BK12+BK16+BK20+BK24 =BL8+BL12+BL16+BL20+BL24 =BM8+BM12+BM16+BM20+BM24 =BN8+BN12+BN16+BN20+BN24 =BZ8+BZ12+BZ16+BZ20+BZ24 =CA8+CA12+CA16+CA20+CA24 =CB8+CB12+CB16+CB20+CB24 =CC8+CC12+CC16+CC20+CC24 =CD8+CD12+CD16+CD20+CD24 =CE8+CE12+CE16+CE20+CE24 =CF8+CF12+CF16+CF20+CF24 =CG8+CG12+CG16+CG20+CG24 =CH8+CH12+CH16+CH20+CH24 =CI8+CI12+CI16+CI20+CI24 =CJ8+CJ12+CJ16+CJ20+CJ24 =CK8+CK12+CK16+CK20+CK24 =CL8+CL12+CL16+CL20+CL24 =CM8+CM12+CM16+CM20+CM24 L29 peste 360 de zile =C9+C13+C17+C21+C25 =D9+D13+D17+D21+D25 =E9+E13+E17+E21+E25 =F9+F13+F17+F21+F25 =G9+G13+G17+G21+G25 =H9+H13+H17+H21+H25 =I9+I13+I17+I21+I25 =J9+J13+J17+J21+J25 =K9+K13+K17+K21+K25 =L9+L13+L17+L21+L25 =M9+M13+M17+M21+M25 =N9+N13+N17+N21+N25 =O9+O13+O17+O21+O25 =P9+P13+P17+P21+P25 =AB9+AB13+AB17+AB21+AB25 =AC9+AC13+AC17+AC21+AC25 =AD9+AD13+AD17+AD21+AD25 =AE9+AE13+AE17+AE21+AE25 =AF9+AF13+AF17+AF21+AF25 =AG9+AG13+AG17+AG21+AG25 =AH9+AH13+AH17+AH21+AH25 =AI9+AI13+AI17+AI21+AI25 =AJ9+AJ13+AJ17+AJ21+AJ25 =AK9+AK13+AK17+AK21+AK25 =AL9+AL13+AL17+AL21+AL25 =AM9+AM13+AM17+AM21+AM25 =AN9+AN13+AN17+AN21+AN25 =AO9+AO13+AO17+AO21+AO25 =BA9+BA13+BA17+BA21+BA25 =BB9+BB13+BB17+BB21+BB25 =BC9+BC13+BC17+BC21+BC25 =BD9+BD13+BD17+BD21+BD25 =BE9+BE13+BE17+BE21+BE25 =BF9+BF13+BF17+BF21+BF25 =BG9+BG13+BG17+BG21+BG25 =BH9+BH13+BH17+BH21+BH25 =BI9+BI13+BI17+BI21+BI25 =BJ9+BJ13+BJ17+BJ21+BJ25 =BK9+BK13+BK17+BK21+BK25 =BL9+BL13+BL17+BL21+BL25 =BM9+BM13+BM17+BM21+BM25 =BN9+BN13+BN17+BN21+BN25 =BZ9+BZ13+BZ17+BZ21+BZ25 =CA9+CA13+CA17+CA21+CA25 =CB9+CB13+CB17+CB21+CB25 =CC9+CC13+CC17+CC21+CC25 =CD9+CD13+CD17+CD21+CD25 =CE9+CE13+CE17+CE21+CE25 =CF9+CF13+CF17+CF21+CF25 =CG9+CG13+CG17+CG21+CG25 =CH9+CH13+CH17+CH21+CH25 =CI9+CI13+CI17+CI21+CI25 =CJ9+CJ13+CJ17+CJ21+CJ25 =CK9+CK13+CK17+CK21+CK25 =CL9+CL13+CL17+CL21+CL25 =CM9+CM13+CM17+CM21+CM25 Sheet1 L1 Arierate ale Bugetului General Consolidat L3 mil lei L4 Bugete Locale L6 anii 2008 2009 2010 2011 2012 2013 *) 2014 L7 total 740.654991 925.691668 909.998649 752.829505 840.181707 196.249108 120.70673 L9 * Nota: Sumele totale au fost reduse cu 360 milioane lei potrivit pct.5 bulet doi din Anexa1. Memorandum de Politici Economice şi Financiare reprezentand sume cotestate in urma verificarii de catre ANAF, pt unul dintre următoarele motive: nerespectarea dispoziţiilor sau reglementărilor legale relevante; facturare sau achiziţie inadecvată; sau lipsa evidenţelor privind efectuarea lucrărilor facturate.