Indicatori PNS 2023-(1) / Dializa-cheltuieli-TRIM I 2023.xlsx

CHELT TOTALE L2 Programul naţional de supleere a funcţiei renale la bolnavii cu insuficienţă renală cronică L3 Situaţia cheltuielilor realizate în perioada 01.01.2023-31.03.2023 L5 Lei L6 CAS Cheltuieli pentru dializa bolnavilor cu: Cheltuieli totale validate de către CAS L8 hemodializă convenţională hemodiafiltrare intermitentă on-line dializă peritoneală continuă dializă peritoneală automată L9 C0 C1 C2 C3 C4 C5=C1+...+C4 L10 Alba 4701094 937244 0 0 =SUM(B10:E10) L11 Arad 4888907 902160 16023.99 0 =SUM(B11:E11) L12 Arges 9195145 1671860 5268.16 0 =SUM(B12:E12) L13 Bacau 9019511 1426988 82051.61 0 =SUM(B13:E13) L14 Bihor 7493931 1469948 216462.89 3840.41 =SUM(B14:E14) L15 Bistrita-Nasaud 2978086 410268 20589.74 0 =SUM(B15:E15) L16 Botosani 5647851 1119824 0 0 =SUM(B16:E16) L17 Brasov 8670807 1633912 174961.49 23362 =SUM(B17:E17) L18 Braila 5786307 1141304 48071.97 0 =SUM(B18:E18) L19 Buzau 5733104 1105504 137572.18 0 =SUM(B19:E19) L20 Caras-Severin 3447939 480436 32047.98 0 =SUM(B20:E20) L21 Calarasi 2819118 594996 0 0 =SUM(B21:E21) L22 Cluj 12659109 2334160 145020.77 0 =SUM(B22:E22) L23 Constanta 10359842 1694772 205736.34 0 =SUM(B23:E23) L24 Covasna 1889027 411700 0 0 =SUM(B24:E24) L25 Dambovita 6546533 845596 48071.97 0 =SUM(B25:E25) L26 Dolj 9836786 1684748 175693.19 23362.5 =SUM(B26:E26) L27 Galati 4470334 733184 145620.75 0 =SUM(B27:E27) L28 Giurgiu 2286447 459672 0 0 =SUM(B28:E28) L29 Gorj 5534394 1105504 0 0 =SUM(B29:E29) L30 Harghita 3713313 773280 0 0 =SUM(B30:E30) L31 Hunedoara 5896559 771848 54291.33 0 =SUM(B31:E31) L32 Ialomita 3387685 546308 12365.55 0 =SUM(B32:E32) L33 Iasi 11763632 1968284 322235.85 0 =SUM(B33:E33) L34 Maramures 6213854 1121256 16023.99 0 =SUM(B34:E34) L35 Mehedinti 4611995 935812 25755.46 0 =SUM(B35:E35) L36 Mures 5322864 1102640 43535 0 =SUM(B36:E36) L37 Neamt 7143945 1005980 32047.98 0 =SUM(B37:E37) L38 Olt 4126117 604304 0 0 =SUM(B38:E38) L39 Prahova 10143184 1680452 32047.98 0 =SUM(B39:E39) L40 Satu Mare 3677417 612180 157181.44 0 =SUM(B40:E40) L41 Salaj 2683226 550604 32047.98 0 =SUM(B41:E41) L42 Sibiu 7902889 1367560 64095.96 0 =SUM(B42:E42) L43 Suceava 7679180 1555152 53691.35 0 =SUM(B43:E43) L44 Teleorman 4183166 0 0 0 =SUM(B44:E44) L45 Timis 8521454 1471380 106826.6 0 =SUM(B45:E45) L46 Tulcea 3336405 391652 5341.33 0 =SUM(B46:E46) L47 Vaslui 6149113 1283788 48071.97 0 =SUM(B47:E47) L48 Valcea 5225432 748220 16023.99 0 =SUM(B48:E48) L49 Vrancea 5001723 933664 40199 0 =SUM(B49:E49) L50 Bucuresti 42113700 7420624 700445.92 116812.5 =SUM(B50:E50) L51 Ilfov 0 0 0 0 =SUM(B51:E51) L52 AOPSNAJ 890349 27924 0 0 =SUM(B52:E52) L53 Total =SUM(B10:B52) =SUM(C10:C52) =SUM(D10:D52) =SUM(E10:E52) =SUM(F10:F52)