Arierate / ArierateBGC_Dec2013.xls

Decembrie Arierate ale Bugetului General Consolidat -mil lei- Stocuri Bugetul de Stat şi Autonome Bugete Locale Bugetul Asigurărilor Sociale (fără spitale) TOTAL Dec 2012 Ian 2013 Febr 2013 Mart 2013 Apr 2013 Mai 2013 Iunie 2013 Iulie 2013 Aug 2013 Sept 2013 Oct 2013 Noi 2013 Dec 2013 Dec 2012 Ian 2013 *) Febr 2013 *) Mart 2013 *) Apr 2013 *) Mai 2013 *) Iunie 2013 *) Iulie 2013 *) Aug 2013 *) Sept 2013 *) Oct 2013 *) Noi 2013 *) Dec 2013 *) Dec 2012 Ian 2013 Febr 2013 Mart 2013 Apr 2013 Mai 2013 Iunie 2013 Iulie 2013 Aug 2013 Sept 2013 Oct 2013 Noi 2013 Dec 2013 Dec 2012 Ian 2013 Febr 2013 Mart 2013 Apr 2013 Mai 2013 Iunie 2013 Iulie 2013 Aug 2013 Sept 2013 Oct 2013 Noi 2013 Dec 2013 Către furnizori, creditorii din operaţii comerciale =SUM(C7:C9) =SUM(D7:D9) =SUM(E7:E9) =SUM(F7:F9) =SUM(G7:G9) =SUM(H7:H9) =SUM(I7:I9) =SUM(J7:J9) =SUM(K7:K9) =SUM(L7:L9) =SUM(M7:M9) =SUM(N7:N9) =SUM(O7:O9) =SUM(P7:P9) =SUM(Q7:Q9) =SUM(R7:R9) =SUM(S7:S9) =SUM(T7:T9) =SUM(U7:U9) =SUM(V7:V9) =SUM(W7:W9) =SUM(X7:X9) =SUM(Y7:Y9) =SUM(Z7:Z9) =SUM(AA7:AA9) =SUM(AB7:AB9) =SUM(AC7:AC9) =SUM(AD7:AD9) =SUM(AE7:AE9) =SUM(AF7:AF9) =SUM(AG7:AG9) =SUM(AH7:AH9) =SUM(AI7:AI9) =SUM(AJ7:AJ9) =SUM(AK7:AK9) =SUM(AL7:AL9) =SUM(AM7:AM9) =SUM(AN7:AN9) =SUM(AO7:AO9) =SUM(AP7:AP9) =SUM(AQ7:AQ9) =SUM(AR7:AR9) =SUM(AS7:AS9) =SUM(AT7:AT9) =SUM(AU7:AU9) =SUM(AV7:AV9) =SUM(AW7:AW9) =SUM(AX7:AX9) =SUM(AY7:AY9) =SUM(AZ7:AZ9) =SUM(BA7:BA9) =SUM(BB7:BB9) peste 90 de zile 12.277668 27.820983 32.932096 30.467096 25.025111 11.254565 18.140097 8.887267 8.781188 6.497123 4.2999 14.342918 4.670457 208.047282 481.134705 374.004164 247.11931 116.127776 61.5 49.228794 114.74283 62.26375 124.692772 99.182581 81.777521 =128.394891-60 0 0 0 0 0 0 0 0 0 0 0 0 =C7+P7+AC7 =D7+Q7+AD7 =E7+R7+AE7 =F7+S7+AF7 =G7+T7+AG7 =H7+U7+AH7 =I7+V7+AI7 =J7+W7+AJ7 =K7+X7+AK7 =L7+Y7+AL7 =M7+Z7+AM7 =N7+AA7+AN7 =O7+AB7+AO7 peste 120 de zile 9.331247 16.080103 29.300511 29.688241 37.36216 5.750099 12.105418 10.938829 11.344651 9.927496 14.387102 17.659007 12.686444 321.47926 123.217445 227.901777 169.6 150.605937 69.8 81.693602 54.625334 101.807078 82.544769 82.731488 86.07119 =205.582055-200 0 0 0 0 0 0 0 0 0 0 0 0 =C8+P8+AC8 =D8+Q8+AD8 =E8+R8+AE8 =F8+S8+AF8 =G8+T8+AG8 =H8+U8+AH8 =I8+V8+AI8 =J8+W8+AJ8 =K8+X8+AK8 =L8+Y8+AL8 =M8+Z8+AM8 =N8+AA8+AN8 =O8+AB8+AO8 peste 360 de zile 5.639467 8.906733 8.562093 7.528735 5.984027 1.261443 1.8757 2.158668 1.717592 1.524131 1.511074 1.713467 1.999589 299.0605 205.039371 228.747909 147.2 103.884323 12 3.535947 5.786027 6.928043 21.27795 36.880165 75.923817 =217.272092-100 0 0 0 0 0 0 0 0 0 0 0.047 0.047464 0.038931 =C9+P9+AC9 =D9+Q9+AD9 =E9+R9+AE9 =F9+S9+AF9 =G9+T9+AG9 =H9+U9+AH9 =I9+V9+AI9 =J9+W9+AJ9 =K9+X9+AK9 =L9+Y9+AL9 =M9+Z9+AM9 =N9+AA9+AN9 =O9+AB9+AO9 Faţă de salariaţi (drepturi salariale) =SUM(C11:C13) =SUM(D11:D13) =SUM(E11:E13) =SUM(F11:F13) =SUM(G11:G13) =SUM(H11:H13) =SUM(I11:I13) =SUM(J11:J13) =SUM(K11:K13) =SUM(L11:L13) =SUM(M11:M13) =SUM(N11:N13) =SUM(O11:O13) =SUM(P11:P13) =SUM(Q11:Q13) =SUM(R11:R13) =SUM(S11:S13) =SUM(T11:T13) =SUM(U11:U13) =SUM(V11:V13) =SUM(W11:W13) =SUM(X11:X13) =SUM(Y11:Y13) =SUM(Z11:Z13) =SUM(AA11:AA13) =SUM(AB11:AB13) =SUM(AM11:AM13) =SUM(AN11:AN13) =SUM(AO11:AO13) =SUM(AP11:AP13) =SUM(AQ11:AQ13) =SUM(AR11:AR13) =SUM(AS11:AS13) =SUM(AT11:AT13) =SUM(AU11:AU13) =SUM(AV11:AV13) =SUM(AW11:AW13) =SUM(AX11:AX13) =SUM(AY11:AY13) =SUM(AZ11:AZ13) =SUM(BA11:BA13) =SUM(BB11:BB13) peste 90 de zile 0.046323 0.337187 0.557379 0.385118 2.124164 0.210709 1.02696 1.028233 0.423997 0.024344 0.329085 0.035545 0.291792 0.641302 0.325825 0.491886 0.495041 0.473402 0.252203 0.353302 0.413957 0.308532 0.821093 0.58868 0.462389 0.119841 0 0.007893 =C11+P11+AC11 =D11+Q11+AD11 =E11+R11+AE11 =F11+S11+AF11 =G11+T11+AG11 =H11+U11+AH11 =I11+V11+AI11 =J11+W11+AJ11 =K11+X11+AK11 =L11+Y11+AL11 =M11+Z11+AM11 =N11+AA11+AN11 =O11+AB11+AO11 peste 120 de zile 0 0.746153 0.766712 1.602539 1.646007 0.001112 0.040406 0.798085 0.673499 0.107028 0.077754 0.001112 0.001112 0.28736 0.307247 0.323302 0.175685 0.099574 0.09012 0.093803 0.070791 0.159562 0.349701 0.233871 0.1825 0.01705 0 0 =C12+P12+AC12 =D12+Q12+AD12 =E12+R12+AE12 =F12+S12+AF12 =G12+T12+AG12 =H12+U12+AH12 =I12+V12+AI12 =J12+W12+AJ12 =K12+X12+AK12 =L12+Y12+AL12 =M12+Z12+AM12 =N12+AA12+AN12 =O12+AB12+AO12 peste 360 de zile 0.423026 0.427272 0.427221 0.422215 0.307992 0.375244 0.301201 0.301001 0.300959 0.300959 0.300959 0.300959 0.300959 0.765563 0.734515 0.427087 0.352745 0.080965 0.12398 0.091989 0.038567 0.038567 0.064837 0.038346 0.038346 0.237583 0.015 0.015813 0.015813 =C13+P13+AC13 =D13+Q13+AD13 =E13+R13+AE13 =F13+S13+AF13 =G13+T13+AG13 =H13+U13+AH13 =I13+V13+AI13 =J13+W13+AJ13 =K13+X13+AK13 =L13+Y13+AL13 =M13+Z13+AM13 =N13+AA13+AN13 =O13+AB13+AO13 Împrumuturi nerambursate la scadenţă =SUM(C15:C17) =SUM(D15:D17) =SUM(E15:E17) =SUM(F15:F17) =SUM(G15:G17) =SUM(H15:H17) =SUM(I15:I17) =SUM(J15:J17) =SUM(K15:K17) =SUM(L15:L17) =SUM(M15:M17) =SUM(N15:N17) =SUM(O15:O17) =SUM(P15:P17) =SUM(Q15:Q17) =SUM(R15:R17) =SUM(S15:S17) =SUM(T15:T17) =SUM(U15:U17) =SUM(V15:V17) =SUM(W15:W17) =SUM(X15:X17) =SUM(Y15:Y17) =SUM(Z15:Z17) =SUM(AA15:AA17) =SUM(AB15:AB17) =SUM(AP15:AP17) =SUM(AQ15:AQ17) =SUM(AR15:AR17) =SUM(AS15:AS17) =SUM(AT15:AT17) =SUM(AU15:AU17) =SUM(AV15:AV17) =SUM(AW15:AW17) =SUM(AX15:AX17) =SUM(AY15:AY17) =SUM(AZ15:AZ17) =SUM(BA15:BA17) =SUM(BB15:BB17) peste 90 de zile 0 0 0 1.833581 0.191638 0.537374 0.41033 0.438022 0.670436 0.565804 0.1931 0.155092 0.213921 0.23969 0.301227 0.230062 =C15+P15+AC15 =D15+Q15+AD15 =E15+R15+AE15 =F15+S15+AF15 =G15+T15+AG15 =H15+U15+AH15 =I15+V15+AI15 =J15+W15+AJ15 =K15+X15+AK15 =L15+Y15+AL15 =M15+Z15+AM15 =N15+AA15+AN15 =O15+AB15+AO15 peste 120 de zile 0 0 0 0.821921 2.421245 2.570922 3.591392 3.554947 3.082913 3.12683 3.32234 3.338579 3.522925 0.644608 0.652145 0.779468 =C16+P16+AC16 =D16+Q16+AD16 =E16+R16+AE16 =F16+S16+AF16 =G16+T16+AG16 =H16+U16+AH16 =I16+V16+AI16 =J16+W16+AJ16 =K16+X16+AK16 =L16+Y16+AL16 =M16+Z16+AM16 =N16+AA16+AN16 =O16+AB16+AO16 peste 360 de zile 0 0 0 4.568777 4.917388 1.331303 1.117434 1.165463 0.742698 1.121063 1.196306 1.196306 1.196306 1.271549 1.271549 1.275178 =C17+P17+AC17 =D17+Q17+AD17 =E17+R17+AE17 =F17+S17+AF17 =G17+T17+AG17 =H17+U17+AH17 =I17+V17+AI17 =J17+W17+AJ17 =K17+X17+AK17 =L17+Y17+AL17 =M17+Z17+AM17 =N17+AA17+AN17 =O17+AB17+AO17 Dobânzi restante =SUM(C19:C21) =SUM(D19:D21) =SUM(E19:E21) =SUM(F19:F21) =SUM(G19:G21) =SUM(H19:H21) =SUM(I19:I21) =SUM(J19:J21) =SUM(K19:K21) =SUM(L19:L21) =SUM(M19:M21) =SUM(N19:N21) =SUM(O19:O21) =SUM(P19:P21) =SUM(Q19:Q21) =SUM(R19:R21) =SUM(S19:S21) =SUM(T19:T21) =SUM(U19:U21) =SUM(V19:V21) =SUM(W19:W21) =SUM(X19:X21) =SUM(Y19:Y21) =SUM(Z19:Z21) =SUM(AA19:AA21) =SUM(AB19:AB21) =SUM(AP19:AP21) =SUM(AQ19:AQ21) =SUM(AR19:AR21) =SUM(AS19:AS21) =SUM(AT19:AT21) =SUM(AU19:AU21) =SUM(AV19:AV21) =SUM(AW19:AW21) =SUM(AX19:AX21) =SUM(AY19:AY21) =SUM(AZ19:AZ21) =SUM(BA19:BA21) =SUM(BB19:BB21) peste 90 de zile 0 0 0 0.051706 0.051706 0.475329 0.764747 0.164067 0.346972 0.355219 0.373882 0.16796 0.160994 0.243598 0.088746 0.315017 =C19+P19+AC19 =D19+Q19+AD19 =E19+R19+AE19 =F19+S19+AF19 =G19+T19+AG19 =H19+U19+AH19 =I19+V19+AI19 =J19+W19+AJ19 =K19+X19+AK19 =L19+Y19+AL19 =M19+Z19+AM19 =N19+AA19+AN19 =O19+AB19+AO19 peste 120 de zile 0 0 0 1.190963 0.778151 1.007796 0.917448 1.187289 0.492774 0.740574 0.698517 1.115856 1.211125 1.019183 0.958667 0.698143 =C20+P20+AC20 =D20+Q20+AD20 =E20+R20+AE20 =F20+S20+AF20 =G20+T20+AG20 =H20+U20+AH20 =I20+V20+AI20 =J20+W20+AJ20 =K20+X20+AK20 =L20+Y20+AL20 =M20+Z20+AM20 =N20+AA20+AN20 =O20+AB20+AO20 peste 360 de zile 0 0 0 0.865542 1.087671 1.32376 1.163949 1.070026 1.070026 1.070026 1.070026 1.070026 1.070026 1.070026 1.070026 1.078734 =C21+P21+AC21 =D21+Q21+AD21 =E21+R21+AE21 =F21+S21+AF21 =G21+T21+AG21 =H21+U21+AH21 =I21+V21+AI21 =J21+W21+AJ21 =K21+X21+AK21 =L21+Y21+AL21 =M21+Z21+AM21 =N21+AA21+AN21 =O21+AB21+AO21 Faţă de alte categorii de persoane =SUM(C23:C25) =SUM(D23:D25) =SUM(E23:E25) =SUM(F23:F25) =SUM(G23:G25) =SUM(H23:H25) =SUM(I23:I25) =SUM(J23:J25) =SUM(K23:K25) =SUM(L23:L25) =SUM(M23:M25) =SUM(N23:N25) =SUM(O23:O25) =SUM(P23:P25) =SUM(Q23:Q25) =SUM(R23:R25) =SUM(S23:S25) =SUM(T23:T25) =SUM(U23:U25) =SUM(V23:V25) =SUM(W23:W25) =SUM(X23:X25) =SUM(Y23:Y25) =SUM(Z23:Z25) =SUM(AA23:AA25) =SUM(AB23:AB25) =SUM(AP23:AP25) =SUM(AQ23:AQ25) =SUM(AR23:AR25) =SUM(AS23:AS25) =SUM(AT23:AT25) =SUM(AU23:AU25) =SUM(AV23:AV25) =SUM(AW23:AW25) =SUM(AX23:AX25) =SUM(AY23:AY25) =SUM(AZ23:AZ25) =SUM(BA23:BA25) =SUM(BB23:BB25) peste 90 de zile 0 0 0.013722 2.126314 4.115643 0 0.0572 0.108402 0.140301 0.370102 0.373506 0.173921 0.173553 0.239332 0.249922 0.274179 0.327433 0.278736 0.236032 0.047926 =C23+P23+AC23 =D23+Q23+AD23 =E23+R23+AE23 =F23+S23+AF23 =G23+T23+AG23 =H23+U23+AH23 =I23+V23+AI23 =J23+W23+AJ23 =K23+X23+AK23 =L23+Y23+AL23 =M23+Z23+AM23 =N23+AA23+AN23 =O23+AB23+AO23 peste 120 de zile 0.002202 0 0.002202 0.001843 0.003357 0.101195 0 0.137844 0.114626 0.12402 0.145547 0.090105 0.013932 0.015926 0.030453 0.151879 0.11044 0.087524 0.081116 0.04572 =C24+P24+AC24 =D24+Q24+AD24 =E24+R24+AE24 =F24+S24+AF24 =G24+T24+AG24 =H24+U24+AH24 =I24+V24+AI24 =J24+W24+AJ24 =K24+X24+AK24 =L24+Y24+AL24 =M24+Z24+AM24 =N24+AA24+AN24 =O24+AB24+AO24 peste 360 de zile 0.001396 0 0.001765 0.000378 0.000378 0.000378 0.000378 0.321704 0.340293 0.322393 0.284537 0.284537 0.262926 0.269891 0.271284 0.271284 0.303281 0.274767 0.275464 0.155348 =C25+P25+AC25 =D25+Q25+AD25 =E25+R25+AE25 =F25+S25+AF25 =G25+T25+AG25 =H25+U25+AH25 =I25+V25+AI25 =J25+W25+AJ25 =K25+X25+AK25 =L25+Y25+AL25 =M25+Z25+AM25 =N25+AA25+AN25 =O25+AB25+AO25 TOTAL =SUM(C27:C29) =SUM(D27:D29) =SUM(E27:E29) =SUM(F27:F29) =SUM(G27:G29) =SUM(H27:H29) =SUM(I27:I29) =SUM(J27:J29) =SUM(K27:K29) =SUM(L27:L29) =SUM(M27:M29) =SUM(N27:N29) =SUM(O27:O29) =SUM(P27:P29) =SUM(Q27:Q29) =SUM(R27:R29) =SUM(S27:S29) =SUM(T27:T29) =SUM(U27:U29) =SUM(V27:V29) =SUM(W27:W29) =SUM(X27:X29) =SUM(Y27:Y29) =SUM(Z27:Z29) =SUM(AA27:AA29) =SUM(AB27:AB29) =SUM(AC27:AC29) =SUM(AD27:AD29) =SUM(AE27:AE29) =SUM(AF27:AF29) =SUM(AG27:AG29) =SUM(AH27:AH29) =SUM(AI27:AI29) =SUM(AJ27:AJ29) =SUM(AK27:AK29) =SUM(AL27:AL29) =SUM(AM27:AM29) =SUM(AN27:AN29) =SUM(AO27:AO29) =SUM(AP27:AP29) =SUM(AQ27:AQ29) =SUM(AR27:AR29) =SUM(AS27:AS29) =SUM(AT27:AT29) =SUM(AU27:AU29) =SUM(AV27:AV29) =SUM(AW27:AW29) =SUM(AX27:AX29) =SUM(AY27:AY29) =SUM(AZ27:AZ29) =SUM(BA27:BA29) =SUM(BB27:BB29) peste 90 de zile =C7+C11+C15+C19+C23 =D7+D11+D15+D19+D23 =E7+E11+E15+E19+E23 =F7+F11+F15+F19+F23 =G7+G11+G15+G19+G23 =H7+H11+H15+H19+H23 =I7+I11+I15+I19+I23 =J7+J11+J15+J19+J23 =K7+K11+K15+K19+K23 =L7+L11+L15+L19+L23 =M7+M11+M15+M19+M23 =N7+N11+N15+N19+N23 =O7+O11+O15+O19+O23 =P7+P11+P15+P19+P23 =Q7+Q11+Q15+Q19+Q23 =R7+R11+R15+R19+R23 =S7+S11+S15+S19+S23 =T7+T11+T15+T19+T23 =U7+U11+U15+U19+U23 =V7+V11+V15+V19+V23 =W7+W11+W15+W19+W23 =X7+X11+X15+X19+X23 =Y7+Y11+Y15+Y19+Y23 =Z7+Z11+Z15+Z19+Z23 =AA7+AA11+AA15+AA19+AA23 =AB7+AB11+AB15+AB19+AB23 =AC7+AC11+AC15+AC19+AC23 =AD7+AD11+AD15+AD19+AD23 =AE7+AE11+AE15+AE19+AE23 =AF7+AF11+AF15+AF19+AF23 =AG7+AG11+AG15+AG19+AG23 =AH7+AH11+AH15+AH19+AH23 =AI7+AI11+AI15+AI19+AI23 =AJ7+AJ11+AJ15+AJ19+AJ23 =AK7+AK11+AK15+AK19+AK23 =AL7+AL11+AL15+AL19+AL23 =AM7+AM11+AM15+AM19+AM23 =AN7+AN11+AN15+AN19+AN23 =AO7+AO11+AO15+AO19+AO23 =AP7+AP11+AP15+AP19+AP23 =AQ7+AQ11+AQ15+AQ19+AQ23 =AR7+AR11+AR15+AR19+AR23 =AS7+AS11+AS15+AS19+AS23 =AT7+AT11+AT15+AT19+AT23 =AU7+AU11+AU15+AU19+AU23 =AV7+AV11+AV15+AV19+AV23 =AW7+AW11+AW15+AW19+AW23 =AX7+AX11+AX15+AX19+AX23 =AY7+AY11+AY15+AY19+AY23 =AZ7+AZ11+AZ15+AZ19+AZ23 =BA7+BA11+BA15+BA19+BA23 =BB7+BB11+BB15+BB19+BB23 peste 120 de zile =C8+C12+C16+C20+C24 =D8+D12+D16+D20+D24 =E8+E12+E16+E20+E24 =F8+F12+F16+F20+F24 =G8+G12+G16+G20+G24 =H8+H12+H16+H20+H24 =I8+I12+I16+I20+I24 =J8+J12+J16+J20+J24 =K8+K12+K16+K20+K24 =L8+L12+L16+L20+L24 =M8+M12+M16+M20+M24 =N8+N12+N16+N20+N24 =O8+O12+O16+O20+O24 =P8+P12+P16+P20+P24 =Q8+Q12+Q16+Q20+Q24 =R8+R12+R16+R20+R24 =S8+S12+S16+S20+S24 =T8+T12+T16+T20+T24 =U8+U12+U16+U20+U24 =V8+V12+V16+V20+V24 =W8+W12+W16+W20+W24 =X8+X12+X16+X20+X24 =Y8+Y12+Y16+Y20+Y24 =Z8+Z12+Z16+Z20+Z24 =AA8+AA12+AA16+AA20+AA24 =AB8+AB12+AB16+AB20+AB24 =AC8+AC12+AC16+AC20+AC24 =AD8+AD12+AD16+AD20+AD24 =AE8+AE12+AE16+AE20+AE24 =AF8+AF12+AF16+AF20+AF24 =AG8+AG12+AG16+AG20+AG24 =AH8+AH12+AH16+AH20+AH24 =AI8+AI12+AI16+AI20+AI24 =AJ8+AJ12+AJ16+AJ20+AJ24 =AK8+AK12+AK16+AK20+AK24 =AL8+AL12+AL16+AL20+AL24 =AM8+AM12+AM16+AM20+AM24 =AN8+AN12+AN16+AN20+AN24 =AO8+AO12+AO16+AO20+AO24 =AP8+AP12+AP16+AP20+AP24 =AQ8+AQ12+AQ16+AQ20+AQ24 =AR8+AR12+AR16+AR20+AR24 =AS8+AS12+AS16+AS20+AS24 =AT8+AT12+AT16+AT20+AT24 =AU8+AU12+AU16+AU20+AU24 =AV8+AV12+AV16+AV20+AV24 =AW8+AW12+AW16+AW20+AW24 =AX8+AX12+AX16+AX20+AX24 =AY8+AY12+AY16+AY20+AY24 =AZ8+AZ12+AZ16+AZ20+AZ24 =BA8+BA12+BA16+BA20+BA24 =BB8+BB12+BB16+BB20+BB24 peste 360 de zile =C9+C13+C17+C21+C25 =D9+D13+D17+D21+D25 =E9+E13+E17+E21+E25 =F9+F13+F17+F21+F25 =G9+G13+G17+G21+G25 =H9+H13+H17+H21+H25 =I9+I13+I17+I21+I25 =J9+J13+J17+J21+J25 =K9+K13+K17+K21+K25 =L9+L13+L17+L21+L25 =M9+M13+M17+M21+M25 =N9+N13+N17+N21+N25 =O9+O13+O17+O21+O25 =P9+P13+P17+P21+P25 =Q9+Q13+Q17+Q21+Q25 =R9+R13+R17+R21+R25 =S9+S13+S17+S21+S25 =T9+T13+T17+T21+T25 =U9+U13+U17+U21+U25 =V9+V13+V17+V21+V25 =W9+W13+W17+W21+W25 =X9+X13+X17+X21+X25 =Y9+Y13+Y17+Y21+Y25 =Z9+Z13+Z17+Z21+Z25 =AA9+AA13+AA17+AA21+AA25 =AB9+AB13+AB17+AB21+AB25 =AC9+AC13+AC17+AC21+AC25 =AD9+AD13+AD17+AD21+AD25 =AE9+AE13+AE17+AE21+AE25 =AF9+AF13+AF17+AF21+AF25 =AG9+AG13+AG17+AG21+AG25 =AH9+AH13+AH17+AH21+AH25 =AI9+AI13+AI17+AI21+AI25 =AJ9+AJ13+AJ17+AJ21+AJ25 =AK9+AK13+AK17+AK21+AK25 =AL9+AL13+AL17+AL21+AL25 =AM9+AM13+AM17+AM21+AM25 =AN9+AN13+AN17+AN21+AN25 =AO9+AO13+AO17+AO21+AO25 =AP9+AP13+AP17+AP21+AP25 =AQ9+AQ13+AQ17+AQ21+AQ25 =AR9+AR13+AR17+AR21+AR25 =AS9+AS13+AS17+AS21+AS25 =AT9+AT13+AT17+AT21+AT25 =AU9+AU13+AU17+AU21+AU25 =AV9+AV13+AV17+AV21+AV25 =AW9+AW13+AW17+AW21+AW25 =AX9+AX13+AX17+AX21+AX25 =AY9+AY13+AY17+AY21+AY25 =AZ9+AZ13+AZ17+AZ21+AZ25 =BA9+BA13+BA17+BA21+BA25 =BB9+BB13+BB17+BB21+BB25 * Nota: Sumele totale au fost reduse cu 360 milioane lei potrivit pct.5 din Anexa1. Memorandum de Politici Economice şi Financiare reprezentand sume contestate in urma verificarii de catre ANAF, pentru unul dintre următoarele motive: nerespectarea dispoziţiilor sau reglementărilor legale relevante; facturare sau achiziţie inadecvată; sau lipsa evidenţelor privind efectuarea lucrărilor facturate.